Supernus Pharmaceuticals Inc. logo

Supernus Pharmaceuticals Inc.

SUPN | NASDAQ
Chart Builder DCF Calculator
$42.78
+$0.78 (+1.86%)
At close: Sep 21, 2026, 4:00 PM ET
$43.28
+$0.50 (+1.17%)
Pre-market: Sep 22, 2026, 8:47 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-144.33M -63.46M -73M -19.12M 64.5M 61.91M 73.87M 59.71M 5.24M -15.51M 1.32M 25.62M 43.35M 52.04M 60.71M 37.67M 57.49M 73.35M 53.42M 81.75M 100.19M 111.13M
Depreciation & Amortization
168.86M 164.48M 158.72M 85.39M 80.67M 80.03M 80.4M 83.23M 85M 85.01M 84.86M 84.03M 83.95M 84.78M 85.54M 77.4M 62.3M 47.37M 32.6M 25.41M 26.31M 22.74M
Stock-Based Compensation
58M 56.86M 56.45M 31.03M 30.88M 29.93M 27.76M 26.57M 26.81M 26.35M 26.76M 24.58M 21.64M 19.85M 17.57M 17.34M 16.39M 17.56M 17.91M 17M 17.46M 16.94M
Other Working Capital
9.11M -13.4M -20.79M -1.75M -1.9M -1.56M -4.92M 5.91M 47.71M 11.86M 2.28M 5.07M -15.04M 18.57M 29.14M 30.34M -20.5M 346K -3.9M -19.37M -23.7M -39.95M
Other Non-Cash Items
27.65M -8.43M -11.1M 17.37M 16.32M 12.93M 12.12M 28.46M 28.52M 35.96M 33M 10.65M 21.32M 15.83M 3.57M 7.1M 1.4M -4.53M 24.62M 25.5M 18.71M 25.04M
Deferred Income Tax
-8.47M 1.32M -8.59M -13.87M -17.69M -18.64M -20.14M -30.52M -33.32M -30.76M -25.71M -23.02M -16.26M -13.75M -26.32M -23.08M -19.01M -15.44M -4.99M 369K 1.58M -2.54M
Change in Working Capital
-81.59M -67.31M -75.16M -28.93M 12.38M -2.01M -2.05M 5.05M 42.61M -690K -9.14M -28.18M -82.34M 2.89M -24.24M 21.59M 1.51M -23.07M 3.57M -39.73M -44.25M -7.63M
Operating Cash Flow
19.91M 83.26M 47.33M 71.88M 187.06M 164.15M 171.95M 172.5M 154.86M 100.36M 111.09M 93.69M 71.66M 161.65M 116.83M 138.03M 120.07M 95.23M 127.13M 110.3M 120.01M 165.68M
Capital Expenditures
-1.12M -1.01M -1.34M -1.12M -1.2M -804K -725K -476K -426K -521K -551K 274K 277K 1.01M 439K -462K -359K -935K -1.59M -1.77M -1.89M -2.42M
Cash Acquisitions
-293.09M -293.09M -293.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a 82.09M 82.09M 82.09M -228.66M -310.74M -310.74M -310.74M -1.34M -1.34M -1.34M
Purchase of Investments
-731.01M -821.56M -861.68M -531.15M -629.45M -612.87M -688.01M -644.23M -419.3M -295.32M -101.62M -66.33M -200.49M -308.93M -406.99M -344.6M -284.8M -290.57M -311.57M -315.63M -313.78M -199.57M
Sales Maturities Of Investments
1.36B 1.41B 1.51B 868.14M 547.69M 512.74M 498.86M 401.49M 288.16M 273.17M 370.9M 352.85M 370.14M 401.87M 190.74M 551.15M 567.78M 509.86M 530.51M 211.55M 204.33M 374.64M
Other Investing Acitivies
-348.95M -348.95M -348.95M -293.09M 9K 9K 9K 9K n/a n/a n/a -851K -82.94M -82.94M -82.94M -69.2M 12.89M 11.94M 11.49M -1.5M -1.62M -312.89M
Investing Cash Flow
-14.73M -52.43M 4.11M 42.78M -82.94M -100.93M -189.87M -243.21M -131.57M -22.68M 268.73M 285.95M 169.08M 93.1M -216.66M -91.77M -15.24M -80.46M -81.91M -108.7M -114.3M -141.58M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a -480.86M -402.5M -402.5M -402.5M 78.36M n/a -138.32M -138.32M -138.32M -138.32M 254K 254K 254K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-18.58M -9.6M -28.49M -29.44M -27.16M -24.82M -2.72M -3.72M -4.3M -4.88M -3.98M -1.99M -1.02M -445K -22.9M -22.9M -22.1M -22.1M 800K 800K -1.06M -1.06M
Financial Cash Flow
31.51M 39.64M 9.13M 6.49M -11.5M -10.78M 12.19M 7.4M 4.09M -476.48M -397.88M -396.14M -389.46M 91.73M -10.48M -150.05M -155.18M -154.7M -130.42M 9.39M 7.09M 5.77M
Net Cash Flow
36.69M 70.47M 60.57M 121.15M 92.62M 52.45M -5.72M -63.31M 27.38M -398.8M -18.07M -16.51M -148.72M 346.49M -110.31M -103.79M -50.34M -139.93M -85.21M 10.99M 12.8M 29.88M
Free Cash Flow
18.79M 82.25M 45.99M 70.75M 185.87M 163.35M 171.23M 172.03M 154.43M 99.84M 110.53M 93.97M 71.93M 162.66M 117.27M 137.56M 119.72M 94.29M 125.54M 108.53M 118.12M 163.26M
Adj. Free Cash Flow
-39.21M 25.38M -10.46M 39.72M 154.98M 133.42M 143.47M 145.46M 127.62M 73.49M 83.78M 69.39M 50.29M 142.81M 99.7M 120.22M 103.33M 76.73M 107.63M 91.54M 100.66M 146.32M
Maintenance CapEx
-568K -455K -599.32K -599.32K -599.32K -144.32K -248K -212K -362K -521K -511.31K 583.47K 733.47K 2.04M 2.13M 1M 960.1K -191.9K -299.65K -299.65K -255.65K -255.65K
Growth CapEx
-556K -556K -738.68K -524.68K -595.68K -659.68K -477K -264K -64K n/a -39.69K -309.47K -456.47K -1.03M -1.7M -1.47M -1.32M -743.1K -1.29M -1.47M -1.63M -2.16M
Owner Earnings
19.34M 82.8M 46.73M 71.28M 186.46M 164M 171.7M 172.29M 154.5M 99.84M 110.57M 94.27M 72.39M 163.69M 118.96M 139.03M 121.03M 95.04M 126.83M 110M 119.75M 165.43M

© 2026 bestshares.com. All rights reserved.