Sterling Infrastructure Inc. logo

Sterling Infrastructure Inc.

STRL | NASDAQ
Chart Builder DCF Calculator
$510.35
-$2.29 (-0.45%)
Sep 22, 2026, 10:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
168.65M 103.77M 83.58M 92.09M 79.11M 42.59M 117.19M 65.39M 54.57M 33.76M 40.17M 40.14M 39.48M 19.65M 20.23M 30.16M 26.37M 19.52M 11.48M 21.13M 20.06M 10.56M
Depreciation & Amortization
24.98M 23.03M 22.59M 19.91M 17.62M 16.99M 17.86M 17.36M 16.93M 16.26M 15.27M 14.86M 13.98M 13.69M 13.25M 13.14M 13.65M 11.77M 8.87M 8.63M 8.4M 8.31M
Stock-Based Compensation
8.14M 7.5M 5.94M n/a 5.6M 6.68M 5.25M 4.37M 4.8M 4.59M 3.65M 3.97M n/a n/a n/a 2.73M 2.63M 2.61M 6.08M n/a n/a n/a
Other Working Capital
-21.59M 21.59M -10.39M 44.48M -1.74M -4.32M -10.53M 16.1M 16.8M -8.07M -10.65M 11.61M 9.15M -6.29M 271K 6.92M 19.01M 5.09M -20.08M 8.11M -2.07M 1.26M
Other Non-Cash Items
-19.07M 4.76M 55.09M 9.73M 6.19M -2.42M -91.21M -36K -2.09M -280K -8.24M -1.01M 4.01M 2.38M -1.07M -823K -25K -2.19M 275K 1.27M 981K 3.86M
Deferred Income Tax
4.36M 1.91M 4.53M 3.84M 4.76M 650K 26.47M 2.59M 2M 1.52M n/a 3.4M 4.06M 2.73M 11.52M 10.47M 8.87M 5.64M 4.02M 6.12M 7.15M 4.14M
Change in Working Capital
-24.6M 24.6M 12.92M -41.95M -27.85M 20.39M 98.71M 62.59M 44.76M -6.25M 96.52M 88.76M 70.52M 10.61M 44.54M 40.52M -36.08M -10.78M -14.87M 7.11M 16.18M 11.86M
Operating Cash Flow
162.45M 165.57M 184.64M 83.63M 85.43M 84.88M 174.27M 152.27M 120.97M 49.59M 147.37M 150.11M 132.05M 49.06M 88.47M 96.19M 15.41M 26.57M 15.85M 44.25M 52.77M 38.72M
Capital Expenditures
-50.02M -19.63M -26.39M -19.66M -13.34M -17.92M -15.65M -14M -28.88M -22.43M -15.14M -10.39M -24.64M -14.22M -13.08M -18.89M -13.98M -14.97M -7.34M -17.17M -10.94M -11.21M
Cash Acquisitions
-139.99M n/a 2.9M -446.3M n/a -37.86M -110.23M -10.76M n/a -1.02M -51.18M n/a n/a 20.73M -28.86M n/a -3.03M n/a -180.91M 1.4M 482K 208K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.19M 1.95M 2.64M 1.37M 1.07M 1.57M 2.32M 7.83M 4.54M 2.4M 4.2M 1.08M 1.8M n/a n/a 2.09M 545K 406K 2.02M n/a n/a n/a
Investing Cash Flow
-188.82M -17.68M -20.86M -464.59M -12.27M -54.21M -123.55M -16.92M -24.33M -21.05M -62.12M -9.3M -22.84M 6.51M -41.93M -16.8M -16.46M -14.56M -186.23M -15.76M -10.46M -11M
Debt Repayment
-3.78M -3.79M -3.79M -3.79M -10.67M -6.61M -6.61M -6.61M -6.65M -6.68M -16.64M -9.26M -36.75M -30.84M -5.76M -5.84M -5.84M -5.93M -4.09M -4.11M -9.53M -30.54M
Common Stock Repurchased
-22.98M -12.28M -25.65M -4.7M n/a -43.85M -20M -20.45M -30.14M n/a -4.99M -251K -40K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
5.72M -10.68M -50.01M -3.52M -1.77M -5.77M -8.05M -150K -277K -13.02M -1.46M -16K n/a -4.29M -9.42M -136K n/a -7.39M 138.74M -1K -602K -1.96M
Financial Cash Flow
-21.05M -26.75M -79.46M -12.02M -12.44M -56.22M -34.65M -27.21M -37.07M -19.69M -23.09M -9.53M -36.79M -35.13M -15.18M -5.98M -5.84M -13.31M 134.65M -4.11M -10.13M -32.5M
Net Cash Flow
-47.41M 121.14M 84.33M -392.98M 60.73M -25.55M 16.07M 108.14M 59.57M 8.85M 62.17M 131.28M 72.42M 20.43M 31.36M 73.42M -7.49M -1.31M -35.86M 24.38M 32.84M -5.48M
Free Cash Flow
112.44M 145.94M 158.25M 63.97M 72.09M 66.96M 158.62M 138.27M 92.09M 27.16M 132.23M 139.72M 107.41M 34.84M 75.39M 77.31M 1.43M 11.6M 8.52M 27.09M 41.83M 27.51M
Adj. Free Cash Flow
104.29M 138.44M 152.31M 63.97M 66.5M 60.28M 153.37M 133.9M 87.3M 22.57M 128.59M 135.75M 107.41M 34.84M 75.39M 74.57M -1.2M 8.99M 2.44M 27.09M 41.83M 27.51M
Maintenance CapEx
-24.98M -19.63M n/a -6.38M -8.93M -17.92M -13.95M -9.6M -20.91M -17.59M n/a -2.11M -17.2M -9.6M -13.08M -15.52M -7.13M -9.2M -1.72M -8.86M -10.77M -9.28M
Growth CapEx
-25.04M n/a -26.39M -13.28M -4.41M n/a -1.69M -4.4M -7.97M -4.84M -15.14M -8.28M -7.44M -4.63M n/a -3.37M -6.85M -5.77M -5.62M -8.3M -168.99K -1.93M
Owner Earnings
137.48M 145.94M 184.64M 77.24M 76.5M 66.96M 160.32M 142.67M 100.06M 32M 147.37M 148M 114.85M 39.46M 75.39M 80.68M 8.28M 17.36M 14.13M 35.39M 42M 29.44M

© 2026 bestshares.com. All rights reserved.