Equinor ASA logo

Equinor ASA

STOHF | OTC
Chart Builder DCF Calculator
$43.01
-$2.69 (-5.89%)
At close: Sep 23, 2026, 4:00 PM ET
$43.01
$0 (0.00%)
After-hours: Sep 23, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
5.19B 30.99B 12.33B 78.6B 31.58B -4.26B
Depreciation & Amortization
10.13B 9.91B 11.59B 6.39B 11.72B 15.24B
Stock-Based Compensation
n/a n/a 300K 200K 100K 100K
Other Working Capital
2.05B 2.22B 5.15B -4.62B -4.55B -524M
Other Non-Cash Items
3.19B -23B -4.37B -45.24B -9.94B -66M
Deferred Income Tax
n/a n/a n/a -200K -100K -100K
Change in Working Capital
2.05B 2.22B 5.15B -4.62B -4.55B -524M
Operating Cash Flow
20.56B 20.11B 24.7B 35.14B 28.82B 10.39B
Capital Expenditures
-14.41B -12.18B -10.58B -8.76B -8.04B -8.48B
Cash Acquisitions
2.5B -1.71B -1.2B 147M -111M 555.23M
Purchase of Investments
n/a n/a n/a -9.9B -9.66B -4.32B
Sales Maturities Of Investments
1.91B n/a n/a 9.9B 9.66B -555.23M
Other Investing Acitivies
117.35M 10.36B -639M -7.25B -8.06B 707M
Investing Cash Flow
-9.88B -3.53B -12.41B -15.86B -16.21B -12.09B
Debt Repayment
-819M -3.15B -1.65B -5.25B -2.72B 5.02B
Common Stock Repurchased
-6.09B -6.01B -5.59B -3.32B -321M -1.06B
Dividend Paid
-4.93B -8.58B -10.91B -5.28B -1.75B -2.56B
Other Financial Acitivies
-24.06M -1.41B -1.48B -1.47B -46.99M 1.37B
Financial Cash Flow
-11.86B -17.74B -18.14B -15.41B -4.84B 2.99B
Net Cash Flow
-1.97B -1.52B -5.94B 1.59B 7.23B 1.58B
Free Cash Flow
6.15B 7.93B 14.13B 26.38B 20.78B 1.91B
Adj. Free Cash Flow
6.15B 7.93B 14.13B 26.38B 20.78B 1.91B
Maintenance CapEx
-10.23B -12.18B -10.58B n/a n/a -8.48B
Growth CapEx
-4.17B n/a n/a -8.76B -8.04B n/a
Owner Earnings
10.32B 7.93B 14.13B 35.14B 28.82B 1.91B

© 2026 bestshares.com. All rights reserved.