Stantec Inc. logo

Stantec Inc.

STN | NYSE
Chart Builder DCF Calculator
$70.40
-$0.34 (-0.48%)
Sep 22, 2026, 1:41 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
505.21M 490.31M 479.32M 483.5M 436.7M 384.5M 361.5M 337.9M 309.27M 292.45M 263.34M 243.16M 217.73M 212.04M 208.86M 167.76M 173.8M 176.3M 182.4M 185.97M 192.9M 182.3M
Depreciation & Amortization
382.16M 368.16M 351.62M 321.7M 317.5M 318.8M 318.6M 314.2M 280.3M 253.08M 228.54M 213.44M 212.63M 229.34M 244.69M 237.97M 230.39M 213.29M 197.59M 204.21M 218.2M 223.9M
Stock-Based Compensation
13.8M 19.9M 31.9M 44.8M 41.1M 38.8M 43M 50M 45.4M 36.1M 19.9M n/a n/a 4.4M 7.6M 7.6M 7.6M 8.2M 17.4M 22.7M 23.9M 26.6M
Other Working Capital
93.9M 19.2M -114.59M -62.1M -113.6M -83.4M -8.6M -15.5M -69.15M -19.24M 58.66M 62.57M 42.88M -3.34M -53.24M -65.2M -66.17M 1.33M -25.07M -37.21M -40.8M -78M
Other Non-Cash Items
83.39M 117.19M 91.76M 71.7M 78M 112.3M 96.5M 70.7M 65.48M 34.21M 39.91M 45.82M 42.86M 49.53M 57.23M 102.4M 105.37M 103.97M 70.77M 42.19M 43.1M 66.6M
Deferred Income Tax
49.91M 30.51M 30.51M -21.5M -40.1M -41.4M -41.4M 2.5M -35.54M -36.65M -41.31M -35.91M -32.79M -34.28M -35.32M -13.02M -13.95M -8.05M -4.35M -14.55M -4.2M -1.9M
Change in Working Capital
-290.23M -266.43M -122.47M -42.8M -112.8M -151.9M -175.1M -215.4M -141.69M -107.29M -54.04M -119.15M -168.01M -216.41M -259.56M -305.67M -293.84M -201.74M -122.14M 5.59M 56.2M 205M
Operating Cash Flow
744.24M 759.64M 862.65M 857.4M 720.4M 661.1M 603.1M 559.9M 523.21M 471.9M 456.34M 347.36M 272.42M 244.63M 223.5M 197.03M 209.36M 291.96M 341.66M 446.11M 530.1M 702.5M
Capital Expenditures
-78.34M -77.34M -71.88M -52.5M -73.3M -94.6M -99M -116.2M -110.47M -85.41M -79.85M -79.46M -63.61M -61.67M -59.63M -50.86M -49.49M -46.69M -41.59M -38.74M -34.3M -31.1M
Cash Acquisitions
-417.2M -454M -454M -453.9M -36.8M -123.7M -555M -555M -555M -488.33M -57.03M -59.1M -59.1M -49.67M -49.67M -572.72M -575.32M -545.92M -562.72M -88.2M -85.6M -67.4M
Purchase of Investments
-94.41M -99.61M -92.48M -84.9M -76.3M -71.6M -40M -69.5M -76.94M -91.17M -92.68M -97.82M -157.04M -156.11M -161.89M -157.74M -89.89M -77.19M -65.59M -24M -21.4M -8.1M
Sales Maturities Of Investments
116.97M 120.57M 81.98M 68.8M 60.4M 57M 73.8M 96.1M 99.09M 107.5M 61.38M 82.14M 126.69M 156.28M 206.51M 195.83M 141.49M 102.99M 54.19M 16.4M 16.4M 6.6M
Other Investing Acitivies
2.3M 1.3M 2.3M 11M 12.6M 14.4M 15.2M 12.6M 9.79M 9.53M 11.84M 12.96M 14.71M 11.57M 7.96M 1.15M -261.38K 2.34M 38.62K 827.08K -1.8M -6.9M
Investing Cash Flow
-470.67M -509.07M -534.08M -511.5M -113.4M -218.5M -605M -632M -633.53M -547.89M -157.53M -143.64M -141.71M -102.96M -56.81M -584.04M -573.57M -563.87M -615.87M -133.13M -124.1M -105M
Debt Repayment
121.56M 34.06M -253.15K -158.3M -409.5M -341.3M -80.7M -22.5M -31.36M 17.14M -202.76M -6.74M 64.95M -46.46M -44.55M 465.93M 486.13M 392.03M 314.23M -421.98M -614.7M -688.3M
Common Stock Repurchased
-175.9M n/a n/a n/a n/a n/a n/a n/a 7.36M -183K -183K -183K -7.54M -36.7M -65.3M -65.3M -65.3M -79.3M -50.7M -97.6M -97.6M -47M
Dividend Paid
-105.05M -102.85M -100.98M -99.2M -97.4M -95.6M -94M -91.7M -83.7M -76.17M -68.66M -61.81M -60.29M -63.92M -67.43M -67.23M -67.27M -65.67M -64.57M -67.42M -70.3M -69.1M
Other Financial Acitivies
-119.08M -80.08M -38.07M n/a 22.6M 22.6M 22.6M -8.2M -55.46M -79.3M -101.33M -104.39M -105.75M -76.41M -44.47M -34.17M -35.04M -30.24M -19.74M 305.12M 345.3M 354.1M
Financial Cash Flow
-278.46M -148.86M -139.3M -257.5M -484.3M -414.3M -152.1M 155.4M 107.79M 134.18M -95.07M -171.51M -99.81M -216.4M -219.85M 304.1M 326.81M 225.11M 187.51M -278.1M -437.3M -450.3M
Net Cash Flow
32.57M 103.47M 174.63M 99M 126.3M 54.5M -124.4M 90.5M 956.88K 56.58M 198.11M 26.38M 40.47M -56.85M -39.48M -73.88M -33.14M -59.14M -99.94M 13.59M -65.8M 116.7M
Free Cash Flow
665.9M 682.3M 790.76M 804.9M 647.1M 566.5M 504.1M 443.7M 412.74M 386.49M 376.49M 267.9M 208.81M 182.97M 163.87M 146.17M 159.88M 245.28M 300.08M 407.37M 495.8M 671.4M
Adj. Free Cash Flow
652.1M 662.4M 758.86M 760.1M 606M 527.7M 461.1M 393.7M 367.34M 350.39M 356.59M 267.9M 208.81M 178.57M 156.27M 138.57M 152.28M 237.08M 282.68M 384.67M 471.9M 644.8M
Maintenance CapEx
-43.46M -42.46M -20.9M -19M -19M n/a n/a n/a -29.37M -29.37M -33.37M -33.37M -3.99M -3.99M n/a -5.35M -13.24M -20.41M -27.22M -30.16M -29.97M -30.11M
Growth CapEx
-34.88M -34.88M -50.98M -33.5M -54.3M -94.6M -99M -116.2M -81.1M -56.04M -46.48M -46.1M -59.61M -57.67M -59.63M -45.51M -36.24M -26.28M -14.37M -8.58M -4.33M -994.01K
Owner Earnings
700.78M 717.18M 841.75M 838.4M 701.4M 661.1M 603.1M 559.9M 493.84M 442.53M 422.97M 313.99M 268.42M 240.64M 223.5M 191.68M 196.12M 271.55M 314.45M 415.95M 500.13M 672.39M

© 2026 bestshares.com. All rights reserved.