STAG Industrial Inc. logo

STAG Industrial Inc.

STAG | NYSE
Chart Builder DCF Calculator
$37.51
-$0.09 (-0.24%)
At close: Sep 21, 2026, 4:00 PM ET
$37.51
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
54.01M 63.31M 85.2M 48.59M 51.06M 93.36M 52.01M 42.73M 59.74M 36.58M 41.68M 51.17M 52.8M 50.61M 30.44M 64.72M 33.08M 53.99M 88.12M 49.58M 33.38M 25.35M
Depreciation & Amortization
82.25M 78.59M 76.82M 75.96M 75.06M 73.32M 73.26M 71.98M 76.12M 71.43M 71.25M 69.46M 68.43M 68.82M 68.8M 69.36M 69.25M 67.28M 63.74M 59.47M 57.66M 59.88M
Stock-Based Compensation
3.52M 3.47M 3.14M 3.14M 3.25M 3.19M 2.92M 2.95M 2.96M 2.91M 2.48M 2.6M 3.31M 3.09M 2.64M 2.74M 3.43M 3.26M 2.58M 3.22M 4.54M 4.62M
Other Working Capital
-7.03M -9.39M 4.34M -13.38M -10.84M -5.08M 10.29M -14.68M -3.86M -7.23M 2.5M -2.18M -299K -7.99M 5.56M -13.66M -6.06M -4.45M 4.73M 652K 3.21M -322K
Other Non-Cash Items
-17.99M -20.79M -38.76M -6.49M -9.63M -54.66M -13.31M -6.42M -26.22M -1.21M 158.38M -2.97M -3.45M -24.2M -4.17M -34.7M -2.76M -27.54M -3.51M -3.47M -3.42M -4.19M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -164.83M -11.68M -17.53M n/a n/a n/a n/a n/a -62.68M -22.66M -5.98M -6.41M
Change in Working Capital
-10.86M -7.16M -21.92M 22.31M -7.87M -11.67M -9.95M 16.72M 9.64M -4.55M -17.36M -5.3M 6.24M -11.9M -7.65M 4.57M -316K -8.11M -6.71M 6.1M 2.73M -5.79M
Operating Cash Flow
110.94M 117.44M 104.47M 143.51M 111.87M 103.54M 104.93M 127.97M 122.24M 105.16M 91.59M 103.28M 109.8M 86.42M 90.06M 106.68M 102.31M 88.88M 81.54M 92.24M 88.91M 73.46M
Capital Expenditures
11.23M -11.23M -40.74M 8.86M -2.72M -6.14M -38.66M -15.91M -42.18M -30.34M -31.65M -13.04M -31.45M -27.69M -1.36M -7.06M -24.68M -19.62M -85.87M -46.83M -14.53M -13.16M
Cash Acquisitions
-265.04M 450K n/a -450K n/a 450K n/a 155K 1.92M -2.32M n/a 880K -65K 1.19M n/a 927K 1.3M -711K n/a -3.61M -2.89M 2.01M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
21.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-42.38M -81.24M -219.7M -155.64M -61.98M -19.24M -301.88M -127.16M -148.33M -68.22M -85.52M -195.39M -35.37M 8.65M -48.84M -56.28M -162.74M -128.47M -611.81M -350.54M -105.1M -68.35M
Investing Cash Flow
-316.39M -92.02M -260.45M -147.23M -64.7M -24.93M -340.54M -142.91M -171.35M -76.26M -87.19M -207.55M -35.44M 9.83M -50.2M -62.41M -186.11M -148.8M -617.44M -400.97M -122.52M -79.5M
Debt Repayment
249M -62.06M 151.94M 57.12M 13.95M 2.95M 102.95M 128.95M 141.95M 32.95M 73.76M 108.91M -19.09M -40.09M 38.92M 24.31M 131.41M 87.41M 246.27M 89.6M 50.44M 125.47M
Common Stock Repurchased
644K -644K n/a 467K -308K -159K n/a -98K -107K -137K n/a n/a 76K -76K n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-75.76M -24.28M -70.97M -71.01M -71.03M -70.96M -68.82M -68.53M -68.92M -68.65M -68.18M -67.97M -67.52M -63.9M -66.43M -66.85M -67.32M -66.21M -63.51M -60M -62.22M -60M
Other Financial Acitivies
n/a -177K 176K 318K -1.98M 869K 106K -8.75M -2.38M -1.84M n/a -270K n/a -812K -69K -3.02M -2.12M -1.6M -5.01M -1.72M -97K -4.09M
Financial Cash Flow
232.85M -87.15M 238.43M -13.7M -59.37M -67.95M 201.86M 51.57M 70.55M -37.68M 5.45M 101.76M -78M -104.87M -27.52M -45.67M 61.65M 74.73M 512.92M 336.38M 29.8M 8.02M
Net Cash Flow
27.4M -61.73M 82.45M -17.42M -12.21M 10.66M -33.75M 36.62M 21.43M -8.78M 9.84M -2.5M -3.64M -8.62M 12.34M -1.4M -22.16M 14.81M -22.98M 27.66M -3.8M 1.98M
Free Cash Flow
122.16M 106.22M 63.72M 152.37M 109.15M 97.4M 66.27M 112.06M 80.05M 74.83M 59.94M 90.25M 78.36M 58.74M 88.7M 99.62M 77.63M 69.26M -4.33M 45.41M 74.39M 60.3M
Adj. Free Cash Flow
118.64M 102.74M 60.59M 149.23M 105.9M 94.21M 63.35M 109.11M 77.09M 71.92M 57.46M 87.65M 75.04M 55.64M 86.06M 96.88M 74.21M 66M -6.91M 42.19M 69.85M 55.69M
Maintenance CapEx
-11.23M -11.23M -39.79M 9.76M -1.94M -5.35M -27.22M -7.72M -29.26M -20.34M -12.81M n/a -16.65M -6.86M n/a n/a n/a n/a -28.44M n/a n/a n/a
Growth CapEx
22.45M n/a -948.91K -896.6K -783.73K -793.18K -11.45M -8.19M -12.92M -10M -18.83M -13.04M -14.8M -20.82M -1.36M -7.06M -24.68M -19.62M -57.43M -46.83M -14.53M -13.16M
Owner Earnings
99.71M 106.22M 64.67M 153.27M 109.93M 98.19M 77.71M 120.25M 92.97M 84.82M 78.77M 103.28M 93.15M 79.56M 90.06M 106.68M 102.31M 88.88M 53.1M 92.24M 88.91M 73.46M

© 2026 bestshares.com. All rights reserved.