STAG Industrial Inc. logo

STAG Industrial Inc.

STAG | NYSE
Chart Builder DCF Calculator
$37.51
-$0.09 (-0.24%)
At close: Sep 21, 2026, 4:00 PM ET
$37.51
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
279.27M 189.22M 197.2M 182.23M 196.43M 206.8M
Depreciation & Amortization
299.26M 293.08M 278.45M 274.69M 240.75M 219.08M
Stock-Based Compensation
12.72M 11.74M 11.49M 12.07M 14.96M 11.68M
Other Working Capital
-24.97M -15.49M -20.99M -18.61M 8.27M 1.48M
Other Non-Cash Items
-108.7M -45.61M -67.73M -69.55M -14.59M -11.31M
Deferred Income Tax
n/a n/a n/a n/a -97.73M -129.32M
Change in Working Capital
-19.16M 11.87M -28.31M -11.51M -3.67M -3M
Operating Cash Flow
463.39M 460.29M 391.09M 387.93M 336.15M 293.92M
Capital Expenditures
-61.58M -85.23M -18.46M -52.72M -160.38M -114.82M
Cash Acquisitions
n/a n/a n/a n/a n/a 27K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-493.81M -727.5M -301.88M -443.98M -1.21B -550.67M
Investing Cash Flow
-497.3M -731.06M -320.35M -447.52M -1.22B -554.62M
Debt Repayment
227.78M 406.79M 123.5M 282.06M 511.78M 58.02M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-283.97M -274.92M -267.57M -266.82M -245.72M -224.28M
Other Financial Acitivies
-2.44M -12.85M -1.08M -6.81M -10.92M -3.06M
Financial Cash Flow
97.4M 286.29M -75.67M 63.19M 887.12M 269.18M
Net Cash Flow
63.49M 15.53M -4.92M 3.59M 2.86M 8.48M
Free Cash Flow
401.81M 375.06M 372.63M 335.22M 175.77M 179.1M
Adj. Free Cash Flow
389.09M 363.32M 361.14M 323.15M 160.82M 167.42M
Maintenance CapEx
-58.16M -42.68M n/a n/a n/a n/a
Growth CapEx
-3.42M -42.55M -18.46M -52.72M -160.38M -114.82M
Owner Earnings
405.23M 417.61M 391.09M 387.93M 336.15M 293.92M

© 2026 bestshares.com. All rights reserved.