Santos Limited logo

Santos Limited

SSLZY | OTC
Chart Builder DCF Calculator
$7.64
-$0.18 (-2.30%)
Sep 22, 2026, 1:29 PM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
-197M n/a 1.26B 1.42B 1.74B 2.11B 1.47B 658M 286M -357M -3M
Depreciation & Amortization
136M n/a 1.83B 1.93B 2.05B 1.93B 1.48B 1.25B 1.18B 1.13B 1.14B
Stock-Based Compensation
n/a n/a 25M 25M 42M 42M 31M 31M 21M 21M 16.84M
Other Working Capital
-336M -336M -128M -128M -49M -49M 1M 1M 101M 101M -5M
Other Non-Cash Items
3.25B 2.91B -148.39M -50.39M 230M 480M 354M 205M 16M 604M 702.16M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-222M -222M -188M -188M -4M -4M 127M 127M 79M 79M -19M
Operating Cash Flow
2.96B 2.68B 2.78B 3.14B 4.05B 4.56B 3.47B 2.27B 1.58B 1.48B 1.83B
Capital Expenditures
-2.27B -2.4B -2.47B -2.37B -2B -1.71B -1.39B -1.1B -857M -770M -895M
Cash Acquisitions
n/a -27M -37M -212M -251M -125M 769M 838M -12M -714M -885M
Purchase of Investments
n/a -29M -82.64M -82.15M -28.51M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 21.63M 21.63M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.58B -2.43B -10.13M -136.13M -205M 163M 205M 128M 193M 23M -13M
Investing Cash Flow
-2.47B -2.52B -2.6B -2.77B -2.46B -1.67B -415M -137M -676M -1.46B -1.79B
Debt Repayment
494M 468M 238.96M 387.96M 90M -660M -660M 614M 614M 609M 609M
Common Stock Repurchased
-22M -15M -18M -338M -569M -420M -193M -43M -46M -31M -43M
Dividend Paid
-758M -991M -847M -777M -746M -536M -405M -221M -148M -136M -216M
Other Financial Acitivies
-21M 332M 212.3M -139.7M -1.79B -1.79B -831M -831M -196M -196M -309M
Financial Cash Flow
-307M -206M -413.73M -866.73M -3.01B -3.4B -2.09B -481M 224M 246M 41M
Net Cash Flow
171M -42M -181M -428.27M -3.74B n/a 3.83B 1.68B -128.34M n/a 47M
Free Cash Flow
694M 449M 601M 889M 2.05B 2.85B 2.08B 1.17B 723M 706M 938M
Adj. Free Cash Flow
694M 449M 576M 864M 2.01B 2.81B 2.05B 1.14B 702M 685M 921.16M
Maintenance CapEx
-4.7B -4.77B -3.54B -2.37B -1.07B n/a -365M -770M -935.22M -935.22M -570.22M
Growth CapEx
-34M n/a -929M -1.71B -2.32B -2.81B -1.88B -1.1B -816.78M -711.78M -1.01B
Owner Earnings
1.33B 1.34B 3.58B 5.45B 6.44B 6.83B 4.68B 2.98B 2.48B 2.59B 3.25B

© 2026 bestshares.com. All rights reserved.