Simpson Manufacturing Co. Inc. logo

Simpson Manufacturing Co. Inc.

SSD | NYSE
Chart Builder DCF Calculator
$173.80
+$2.57 (+1.50%)
At close: Sep 21, 2026, 4:00 PM ET
$173.80
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
127.04M 88.22M 56.21M 107.44M 103.54M 77.88M 55.44M 93.52M 97.83M 75.43M 54.8M 104.02M 107.21M 87.95M 57.61M 88.24M 93.57M 94.58M 69.8M 73.78M 72.49M 50.39M
Depreciation & Amortization
25.21M 25.74M 24.96M 23.34M 22.09M 19.19M 24.42M 22.42M 19.37M 19.19M 20.48M 18.18M 18.3M 17.75M 16.37M 16.2M 17.53M 10.8M 9.29M 10.44M 11.53M 11.23M
Stock-Based Compensation
-5.06M 5.06M n/a 6.65M 6.47M 6.6M 3.01M 5.59M 5.08M 5.35M 6.07M 6.63M 6.54M 4.63M 1.99M 3.46M 4.66M 4.87M 4.32M 3.15M 3.7M 6.54M
Other Working Capital
46.88M -46.88M -25.14M 20.05M 1.4M -12.88M -13.1M -3.28M 1.15M -22.4M -96.4M 27.85M 60.03M -19.8M -7.55M 9.87M -15.16M 7.5M 5.44M 11.51M 11.55M 6.96M
Other Non-Cash Items
-268.33M 2.12M 6.8M -11.74M 5.4M 3.67M 5.46M 4.28M 2.79M 2.53M 2.66M 3.62M 1.75M 2.77M 2.87M 5.41M 11.84M 999K -4.9M 2.25M 4.8M 2.51M
Deferred Income Tax
-2.62M 2.62M 8.19M 6.91M -2.11M -1.26M 4.95M -3.89M -4.88M -2.24M 3.29M -4.31M -6.52M n/a n/a -8.6M -2.75M -1.81M n/a 53K 830K 314K
Change in Working Capital
88.22M -88.22M 57.54M 37.59M -10.17M -98.53M 22.52M -18.64M -9.04M -92.31M -58.46M 72.8M 67.01M -110.14M 57.58M 20.23M -31.08M -64.75M -49.31M -49.2M -29.54M -53.15M
Operating Cash Flow
-35.55M 35.55M 153.7M 170.19M 125.22M 7.56M 115.8M 103.28M 111.15M 7.94M 28.85M 200.94M 194.28M 2.96M 136.43M 124.95M 93.77M 44.68M 29.2M 40.47M 63.8M 17.83M
Capital Expenditures
17.63M -17.63M -36.7M -36.27M -37.9M -50.17M -55.51M -45.23M -40.21M -39.41M -31.34M -19.57M -19.16M -18.76M -25.65M -9.74M -14.01M -17.82M -12.45M -11.99M -8.79M -10.51M
Cash Acquisitions
-402K 402K 5.21M -120K -2.93M -187K -1.65M -61.29M -17.75M -101K -4.71M 621K -10.31M -8.33M -806.31M -1.6M -570K 1.34M n/a -3M -1.5M 105K
Purchase of Investments
1.82M -1.82M 1.67M n/a n/a -187K -120K n/a n/a n/a -649K n/a n/a n/a -3.18M -1.6M -570K -600K n/a n/a n/a -5.33M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20.28M n/a n/a n/a n/a 1.6M 570K n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a 20.43M 367K 437K 136K 82K 1.65M 142K 20.28M 439K 8.47M 44K 810.41M -622K -801.9M n/a -5.15M -11.99M -8.99M n/a
Investing Cash Flow
19.05M -19.05M -29.82M -15.96M -40.47M -50.1M -57.14M -106.43M -56.32M -39.37M -36.7M -18.51M -21.01M -27.04M -24.73M -11.96M -816.47M -17.08M -17.61M -14.99M -10.49M -15.73M
Debt Repayment
n/a -3.75M 1.21M -5.36M -6.02M -5.05M -79.52M -6.11M -6.85M -5.83M -79.31M -5.66M -6.09M -5.35M -105.76M -5.58M -4.53M 699.01M 446K 282K -192K -192K
Common Stock Repurchased
50M -50M -30M -30M -35M -25M -50M -7.55M -50M -7.54M -50M -7.4M -7.4M n/a -4.06M -28.28M -25M -21.28M -5.4M -24.13M n/a n/a
Dividend Paid
n/a -11.98M -12.02M -12.07M -11.75M -11.74M -11.81M -11.81M -11.46M -11.43M -11.52M -11.52M -11.09M -11.07M -11.08M -11.22M -10.79M -10.81M -10.8M -10.86M -9.99M -9.97M
Other Financial Acitivies
80.93M -6.28M -32K -91K -13K -4.58M -9.1M 7.55M -3K n/a -32K 7.4M 7.4M -7.4M -30K n/a 21.25M -16.33M 5.4M -953K n/a -5.26M
Financial Cash Flow
80.93M -68.95M -40.84M -47.52M -52.79M -42.83M -150.43M -17.92M -68.31M -24.8M -140.86M -17.18M -17.18M -23.82M -120.92M -45.08M -19.07M 650.6M -10.36M -35.66M -10.18M -15.42M
Net Cash Flow
55.11M -43.13M 86.83M 106.9M 40.11M -89.08M -100.06M -15.42M -14.27M -60.7M -141.18M 163.02M 155.44M -48.2M -8.52M 63.13M -738.24M 683.22M 6.98M -11.62M 48.37M -17.21M
Free Cash Flow
-17.92M 17.92M 117M 133.92M 87.31M -42.6M 60.29M 58.05M 70.94M -31.47M -2.5M 181.37M 175.12M -15.8M 110.77M 115.2M 79.77M 26.86M 16.74M 28.48M 55.01M 7.33M
Adj. Free Cash Flow
-12.85M 12.85M 117M 127.27M 80.84M -49.2M 57.28M 52.46M 65.86M -36.82M -8.57M 174.75M 168.59M -20.43M 108.78M 111.75M 75.11M 21.98M 12.42M 25.33M 51.31M 786K
Maintenance CapEx
-17.63M -17.63M -31.31M -27.33M -29.52M -48.12M -51.89M -43.6M -40.21M -39.41M -25.49M -13.64M -18.18M -9.59M -12.54M n/a n/a n/a n/a -4.12M n/a n/a
Growth CapEx
35.26M n/a -5.39M -8.94M -8.38M -2.05M -3.62M -1.63M n/a n/a -5.85M -5.93M -975.43K -9.17M -13.11M -9.74M -14.01M -17.82M -12.45M -7.87M -8.79M -10.51M
Owner Earnings
-53.18M 17.92M 122.39M 142.86M 95.69M -40.56M 63.91M 59.68M 70.94M -31.47M 3.36M 187.3M 176.1M -6.63M 123.89M 124.95M 93.77M 44.68M 29.2M 36.34M 63.8M 17.83M

© 2026 bestshares.com. All rights reserved.