1st Source Corporation logo

1st Source Corporation

SRCE | NASDAQ
Chart Builder DCF Calculator
$85.81
-$0.07 (-0.08%)
At close: Sep 21, 2026, 4:00 PM ET
$85.81
$0 (0.00%)
Pre-market: Sep 22, 2026, 8:46 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
47.54M 39.96M 41.14M 42.28M 37.33M 37.52M 31.44M 34.91M 36.81M 29.46M 28.42M 32.94M 32.45M 31.13M 31.06M 32.75M 29.33M 27.4M 27.74M 32.48M 30.24M 28.11M
Depreciation & Amortization
2.28M 2.17M 4.39M 2.8M -1.94M 2.83M 3.03M 3.05M 3.02M 3.26M 3.5M 3.77M 4.03M 4.17M 4.32M 4.45M 4.96M 5.36M 4.48M 5.78M 5.8M 6.86M
Stock-Based Compensation
1.73M 1.55M 2.01M 1.44M 1.37M 1.39M 1.71M 1.42M 1.22M 1.31M 1.48M 1.17M 1.12M 1.12M 1.08M 891K 887K 732K 1.25M 1.24M 841K 885K
Other Working Capital
17.57M 5.92M 5.29M 2.33M -33.39M 33.39M -3.45M 17.29M 8.64M -3.01M 8.98M 11.15M 3.26M -1.44M 8.62M 4.64M 10.84M -1.78M 3.79M 3.66M -260K -3.32M
Other Non-Cash Items
-22.55M 9.09M 9.04M -1.33M 44.79M 2.86M 7.35M 3.29M -40K 6.31M 7.24M -1.19M 687K 5.39M 3.99M 5.88M 2.11M 10.35M 21.87M -29.61M 1.81M 7.39M
Deferred Income Tax
4.18M -30K n/a 1.63M -8.85M -642K 2.07M 159K -2.18M 2.38M -3.85M -1.51M -3.11M -993K -4.03M -2.17M -3.34M 80K 2.31M 4.74M 5.89M 2.45M
Change in Working Capital
17.57M 6.4M -1.16M 4.23M -27.83M 27.83M -12.05M 25.52M 11.17M -764K 7.36M 16.99M 9.6M 6.04M 7.37M 2.99M 11.21M -2.11M 4.04M 3.89M -503K -3.2M
Operating Cash Flow
50.75M 59.14M 55.43M 51.05M 44.85M 71.79M 33.55M 68.36M 49.99M 41.96M 44.15M 52.16M 44.77M 46.85M 43.79M 44.79M 45.15M 41.8M 61.69M 18.52M 44.07M 42.49M
Capital Expenditures
1.13M -1.13M -1.96M 4.33M -1.82M -2.51M -6.54M -1.67M -3.58M -575K -3.37M -983K -812K -813K -1.11M -717K -439K -113K -1.5M -442K -539K -408K
Cash Acquisitions
n/a n/a -1.63M -65K n/a n/a n/a 115K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-46.39M -55.72M -297.17M -201.4M -49.65M -29.46M -187.21M -91.23M -9.73M -20.93M -44.49M 27K -27K -3M -23.42M -97.86M -60.38M -145.84M -377.46M -252.74M -285.54M -229.96M
Sales Maturities Of Investments
42.19M 41.56M 267.27M 174.18M 110.78M 89.72M 190.09M 111.81M 74.07M 55.72M 82.3M 40.04M 35.06M 90.27M 67.68M 59.79M 45.59M 59.38M 79.83M 74.28M 162.02M 119.69M
Other Investing Acitivies
-140.68M -52.14M -80.92M 130.91M -243.21M -18.45M -252.2M 15.78M -92.61M -57.91M -182.71M -149.05M -109.99M -110.73M -253.35M -216.54M -172.02M -45.21M -2.53M 125.06M 30.25M -38.57M
Investing Cash Flow
-146.33M -67.43M -114.41M 99.84M -179.57M 39.3M -255.86M 34.8M -31.85M -23.69M -148.28M -109.97M -75.77M -24.27M -210.18M -255.32M -187.25M -132.12M -301.66M -53.85M -93.81M -149.24M
Debt Repayment
126.85M 38.89M 165.04M -36.91M 48.69M -189.75M 83.48M -123.59M 38.36M -74.04M 40.2M 84.08M -115.68M 84.78M -126.72M 172.3M -52.29M -3.31M -25.81M 42.9M -9.09M 27.93M
Common Stock Repurchased
n/a -23.35M -4.2M -6.38M -2.84M -455K -178K n/a n/a n/a 1K -10.29M -1.41M -766K n/a n/a -4.66M -2.18M -3.07M -9.67M -13.78M -6.62M
Dividend Paid
-10.73M -10.08M -10.09M -9.6M -9.63M -9.11M -9.1M -9.11M -8.6M -8.59M -8.59M -8.17M -8.18M -8.14M -8.14M -8.13M -7.91M -7.92M -7.94M -8M -7.81M -7.6M
Other Financial Acitivies
114.81M 1.78M -186.17M -32.85M 24.78M 186.22M 103.58M -70.35M 140.28M 15.61M 91.05M -9.35M 174.9M -127.22M 306.44M -117.79M 71.84M -4.57M 164.69M 177.93M 213.91M 185.95M
Financial Cash Flow
104.08M 7.24M -35.42M -85.73M 61M -13.1M 177.78M -203.04M 170.19M -67.02M 122.66M 56.27M 49.64M -51.34M 171.58M 46.38M 6.97M -17.98M 127.88M 203.17M 183.24M 199.66M
Net Cash Flow
8.5M -1.05M -94.4M 65.15M -73.71M 97.99M -44.54M -99.88M 188.33M -48.75M 18.53M -1.54M 18.64M -28.76M 5.19M -164.16M -135.13M -108.3M -112.1M 167.84M 133.49M 92.91M
Free Cash Flow
51.88M 58.02M 53.47M 55.38M 43.03M 69.28M 27.01M 66.69M 46.41M 41.39M 40.78M 51.18M 43.96M 46.04M 42.68M 44.07M 44.71M 41.69M 60.19M 18.08M 43.53M 42.08M
Adj. Free Cash Flow
50.15M 56.46M 51.46M 53.94M 41.67M 67.89M 25.3M 65.27M 45.19M 40.08M 39.3M 50.01M 42.84M 44.92M 41.6M 43.18M 43.82M 40.96M 58.94M 16.84M 42.69M 41.2M
Maintenance CapEx
-1.13M -1.13M -142.55K 5.79M -619.75K -922.79K -4.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -113K -1.5M n/a -539K -408K
Growth CapEx
2.26M n/a -1.82M -1.45M -1.2M -1.59M -1.84M -1.67M -3.58M -575K -3.37M -983K -812K -813K -1.11M -717K -439K n/a n/a -442K n/a n/a
Owner Earnings
49.62M 58.02M 55.28M 56.83M 44.23M 70.87M 28.84M 68.36M 49.99M 41.96M 44.15M 52.16M 44.77M 46.85M 43.79M 44.79M 45.15M 41.69M 60.19M 18.52M 43.53M 42.08M

© 2026 bestshares.com. All rights reserved.