Sportradar Group AG logo

Sportradar Group AG

SRAD | NASDAQ
Chart Builder DCF Calculator
$13.37
+$0.83 (+6.62%)
Sep 22, 2026, 12:06 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
100.32M 34.15M 33.89M 10.49M 12.79M 14.81M
Depreciation & Amortization
337.11M 284.73M 206.36M 184.81M 129.38M 132.41M
Stock-Based Compensation
54.88M 39.19M 41.18M 28.3M 15.43M 2.33M
Other Working Capital
-24.65M 40.96M -1.48M 32.16M -26.53M 8.32M
Other Non-Cash Items
-82.77M 13.58M -17.76M -41.47M -10.9M -14.54M
Deferred Income Tax
18.44M -11.06M 12.55M 7.3M 11.04M 7.32M
Change in Working Capital
-24.97M -7.58M -17.58M -21.36M -25.51M 8.94M
Operating Cash Flow
403.02M 353.01M 258.65M 168.08M 132.22M 151.26M
Capital Expenditures
-228.28M -227.66M -200.28M -162.55M -130.75M -93.95M
Cash Acquisitions
7.93M -27.06M -12.84M -84.12M -198.48M -2.06M
Purchase of Investments
n/a n/a -3.72M -27.37M -2.61M n/a
Sales Maturities Of Investments
n/a n/a n/a 27.37M -124.89M n/a
Other Investing Acitivies
-234.97M -222.46M -170.74M 105K 122.96M -2.13M
Investing Cash Flow
-231.95M -254.88M -202.09M -246.57M -333.77M -98.14M
Debt Repayment
-7.56M -8.03M -8.6M -426.67M -9.49M 287.12M
Common Stock Repurchased
-105.22M -28.73M -9.02M -3.84M n/a -3.75M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-15M n/a -7K -29.35M -7.38M -8.83M
Financial Cash Flow
-127.77M -36.75M -17.63M -459.85M 539.77M 274.54M
Net Cash Flow
16.94M 71.18M 33.42M -499.02M 357.23M 328.52M
Free Cash Flow
174.74M 125.36M 58.37M 5.52M 1.47M 57.31M
Adj. Free Cash Flow
119.86M 86.17M 17.19M -22.78M -13.96M 54.98M
Maintenance CapEx
-218.84M -210.85M -188.71M -149.61M -116.68M -91.29M
Growth CapEx
-9.44M -16.8M -11.57M -12.95M -14.07M -2.66M
Owner Earnings
184.17M 142.16M 69.94M 18.47M 15.54M 59.97M

© 2026 bestshares.com. All rights reserved.