ARS Pharmaceuticals Inc. logo

ARS Pharmaceuticals Inc.

SPRY | NASDAQ
Chart Builder DCF Calculator
$4.50
+$0.15 (+3.45%)
Sep 22, 2026, 10:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-215.43M -197.98M -171.3M -80.04M -48.02M -15.65M 8M -49.1M -44.84M -49.7M -54.37M -61.63M -53.34M -42.39M -34.68M -43.71M -59.79M -77.86M -89.48M -66.02M -43.36M -25.33M
Depreciation & Amortization
1.62M 1.48M -594K -565K -2.9M -3.16M -1.47M 62K 62K 64K 73K 75K 61K 529K 559K 975K 1.51M 1.51M 1.93M 1.5M 958K 869K
Stock-Based Compensation
31.24M 24.22M 22.1M 20.62M 18.52M 16.52M 14.53M 12.55M 11.57M 8.2M 4.89M 7.37M 5.22M 5.22M 5.49M 724K 264K 264K n/a n/a n/a n/a
Other Working Capital
-2.18M 4.73M 306K -9.37M -10.89M -14.36M -8.46M -813K -396K -977K -4.55M -3.77M -3.63M -4.43M -1.73M -3.67M -5.37M -4.13M -4.43M -1.39M 263K -864K
Other Non-Cash Items
-1.07M -1.81M -1.07M -2.17M 3.21M 609K -1.37M 8.06M 3.98M 6.23M 8.65M -10.84M -8.57M -9M -9.44M 5.78M 10.09M 14.9M 19.19M 14.04M 9.02M 4.42M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -11.18M -11.18M -11.18M -11.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-12.77M -988K -20M -23.22M -23.61M -18.8M -6.15M -6.24M -3.74M -7.17M -7.33M 2.66M 1.35M 58K -2M -4.65M -6.4M -302K 1.6M 5.03M 7.05M 2.4M
Operating Cash Flow
-196.41M -175.07M -170.87M -85.38M -52.8M -20.48M 13.55M -45.86M -44.16M -53.55M -59.27M -62.36M -55.28M -45.58M -40.08M -40.89M -54.32M -61.48M -66.76M -45.46M -26.34M -17.64M
Capital Expenditures
-197K -248K -339K -641K -584K -571K -563K -170K -73K -65K -175K -392K -379K -371K -199K -623K -680K -1.36M -1.37M -822K -735K -40K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -25.95M 20.65M 20.65M 20.65M 46.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-210.93M -222.4M -242.03M -356.61M -270.72M -326.95M -356.04M -226.63M -291.69M -204.08M -272.01M -237.95M -131.35M -131.35M n/a -25.14M -65.11M -65.11M -65.11M -39.97M n/a n/a
Sales Maturities Of Investments
267.48M 286M 307M 299M 271.5M 266.5M 258M 251M 250M 220M 185M 125M 65M 20M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-7.86M -7.86M -7.86M -10.86M -7.5M -7.5M -7.5M 23.45M -20.65M -20.65M -20.65M -46.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
48.5M 55.5M 56.77M -69.11M -7.31M -68.52M -106.1M 21.7M -41.76M 15.85M -87.18M -113.35M -66.73M -111.72M -199K -25.76M -65.79M -66.46M -66.48M -40.79M -735K -40K
Debt Repayment
96.26M 96.26M 96.26M 96.99M n/a n/a n/a n/a n/a n/a n/a -5.95M -6.86M -7.77M -8.68M -2.73M -1.82M -1.4M -846K -846K -846K -467K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
5.17M 2.76M 2.66M 71.96M 69.38M 69.38M 69.38M n/a n/a n/a n/a 199.77M 199.13M 199.13M 199.13M -647K n/a n/a n/a n/a n/a n/a
Financial Cash Flow
104.53M 104.03M 104.6M 174.38M 75.02M 72.87M 72.4M 3.29M 3.53M 5.84M 6.9M 198.91M 196.44M 192.96M 190.73M -2.81M -1.11M -166K 614K 339K 191K 11.81M
Net Cash Flow
-43.38M -15.54M -9.5M 19.9M 14.91M -16.14M -20.15M -20.88M -82.39M -31.86M -139.55M 23.21M 74.43M 27.97M 142.78M -77.04M -128.8M -128.01M -132.52M -85.91M -26.88M -12.36M
Free Cash Flow
-196.6M -175.32M -171.21M -86.02M -53.38M -21.06M 12.99M -46.03M -44.23M -53.61M -59.44M -62.75M -55.66M -45.95M -40.28M -41.51M -55M -62.84M -68.13M -46.28M -27.07M -17.68M
Adj. Free Cash Flow
-227.85M -199.54M -193.3M -106.64M -71.9M -37.57M -1.55M -58.58M -55.8M -61.81M -64.33M -70.12M -60.88M -51.18M -45.76M -42.23M -55.27M -63.11M -68.13M -46.28M -27.07M -17.68M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a -83K 8K -35K -65K -175K -392K -379K -371K -199K -257.84K -314.84K -292.84K -271.84K -92K -38K n/a
Growth CapEx
-197K -248K -339K -641K -584K -571K -480K -178K -38K n/a n/a n/a n/a n/a n/a -365.16K -365.16K -1.07M -1.1M -735K -735K n/a
Owner Earnings
-196.41M -175.07M -170.87M -85.38M -52.8M -20.48M 13.47M -45.85M -44.19M -53.61M -59.44M -62.75M -55.66M -45.95M -40.28M -41.14M -54.64M -61.78M -67.03M -50.99M -39.45M n/a

© 2026 bestshares.com. All rights reserved.