Spotify Technology S.A. logo

Spotify Technology S.A.

SPOT | NYSE
Chart Builder DCF Calculator
$511.50
+$10.20 (+2.03%)
At close: Sep 23, 2026, 3:43 PM ET
$508.03
-$3.47 (-0.68%)
Pre-market: Sep 24, 2026, 7:03 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3.43B 2.72B 2.21B 1.41B 806M 1.17B 1.14B 701M 466M -110M -532M -732M -963M -786M -430M -199M -31M 74M -34M -120M -223M -559M
Depreciation & Amortization
108.58M 101.43M 102M 107M 113M 117M 121M 125M 131M 145M 158M 174M 182M 178M 171M 154M 143M 134M 127M 123M 118M 115M
Stock-Based Compensation
230.3M 205M 247M 244M 232M 240M 267M 247M 269M 285M 321M 387M 410M 418M 381M 331M 280M 243M 223M 216M 205M 187M
Other Working Capital
101.24M 99.53M 82M 45M 51M 56M 48M 96M 117M 108M 108M 91M 45M 53M 49M 60M 46M 39M 72M 70M 103M 120M
Other Non-Cash Items
-531.46M -48.01M 112M 431M 738M 396M 196M 255M 116M 215M 242M 187M 130M -97M -327M -389M -405M -300M -202M -89M 72M 347M
Deferred Income Tax
-24.96M -91M 12M 297M 467M 329M 203M 10M -80M -15M 27M 67M 81M 55M 60M 112M 250M 243M 283M 198M 23M -104M
Change in Working Capital
256.21M 356.48M 248M 476M 490M 381M 376M 477M 409M 312M 464M 130M 202M 300M 191M 226M 81M -61M -36M 21M 153M 347M
Operating Cash Flow
3.47B 3.24B 2.93B 2.96B 2.85B 2.63B 2.3B 1.82B 1.31B 832M 680M 213M 42M 68M 46M 235M 318M 333M 361M 349M 348M 333M
Capital Expenditures
-72.94M -60.08M -61M -45M -26M -18M -17M -12M -9M -9M -6M -10M -14M -17M -25M -36M -56M -71M -85M -104M -96M -90M
Cash Acquisitions
-9M -11M -18M -9M -9M -10M -10M -10.12M -10M -7.01M -7.01M -5.74M -112.86M -226.85M -304.85M -320M -210.38M -138.38M -112.38M -292.38M -295M -253M
Purchase of Investments
-25.9B -22.19B -19.27B -16.91B -13.56B -10.21B -7.28B -4.53B -3.5B -2.35B -1.59B -949M -621M -561M -457M -401M -484M -515M -497M -791M -935M -971M
Sales Maturities Of Investments
25.7B 21.52B 17.55B 14.59B 11.58B 8.53B 5.8B 4.25B 3.08B 2.17B 1.38B 648M 525M 401M 368M 529M 514M 507M 519M 792M 926M 1.03B
Other Investing Acitivies
27.45M 13.87M 20M 20M 18M 14M 12M 15.12M 21M -9.99M 7.01M 3.74M 3.86M 14.85M -4.15M -7M -10.62M -11.62M -11.62M -10.62M -19M -22M
Investing Cash Flow
-252.09M -726.96M -1.79B -2.35B -2B -1.69B -1.49B -293M -414M -209M -217M -313M -219M -389M -423M -235M -247M -229M -187M -406M -419M -302M
Debt Repayment
-67.29M -71M -73M -71M -74M -76M -69M -68M -63M -66M -66M -67M -65M -48M -43M -41M -39M -37M 1.19B 1.19B 1.19B 1.2B
Common Stock Repurchased
-957.22M -692.03M -381M -43M -78M -110M -135M -111M -96M -80M -68M -58M -48M -42M -42M -112M -138M -140M -143M -75M -31M -24M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.59B -1.61B -299M 60M 336M 635M 933M 858M 738M 533M 368M 144M 112M 77M 45M 109M 173M 199M 205M 193M 212M 290M
Financial Cash Flow
-2.4B -2.14B -381M 281M 480M 653M 729M 679M 579M 387M 234M 19M -1M -13M -40M -44M -4M 22M 1.25B 1.31B 1.37B 1.46B
Net Cash Flow
773.07M 134.35M 477M 768M 1.11B 1.57B 1.67B 2.07B 1.5B 1.01B 631M -236M -236M -278M -261M 339M 346M 279M 1.59B 1.33B 1.29B 1.49B
Free Cash Flow
3.39B 3.18B 2.87B 2.92B 2.82B 2.61B 2.28B 1.8B 1.3B 823M 674M 203M 28M 51M 21M 199M 262M 262M 276M 245M 252M 243M
Adj. Free Cash Flow
3.16B 2.98B 2.63B 2.67B 2.59B 2.37B 2.02B 1.56B 1.03B 538M 353M -184M -382M -367M -360M -132M -18M 19M 53M 29M 47M 56M
Maintenance CapEx
-41.68M -18.82M -13.74M -7.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.46M -16.17M -16.56M -16.56M
Growth CapEx
-31.26M -41.26M -47.26M -37.5M -26M -18M -17M -12M -9M -9M -6M -10M -14M -17M -25M -36M -56M -71M -82.54M -87.83M -79.44M -73.44M
Owner Earnings
3.43B 3.22B 2.92B 2.95B 2.85B 2.63B 2.3B 1.82B 1.31B 832M 680M 213M 42M 68M 46M 235M 318M 333M 358.54M 332.83M 331.44M 316.44M

© 2026 bestshares.com. All rights reserved.