Sphere Entertainment Co. logo

Sphere Entertainment Co.

SPHR | NYSE
Chart Builder DCF Calculator
$148.32
+$3.18 (+2.19%)
Sep 22, 2026, 10:37 AM ET · Market open
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Revenue
1.22B 1.33B 1.22B 1.13B 1.1B 1.09B 1.13B 1.14B 1.03B 187.83M 28.57M -126.05M -120.93M 898.27M 1.09B 1.45B 1.62B 1.26B 1.13B 777.36M 653.4M 549.51M 517.1M 742.42M
Cost of Revenue
589.98M 685.67M 589.98M 589.93M 592.64M 610.84M 606.56M 603.02M 547.82M 81.58M 21.21M -48.16M -57.24M 544.24M 648.54M 854.4M 944.74M 726.66M 638.71M 434.95M 368.42M 337.29M 351.95M 469.64M
Gross Profit
630.07M 640.21M 630.07M 544.13M 506.82M 479.33M 524.37M 533.77M 479.07M 106.25M 7.36M -77.89M -63.69M 354.04M 440.21M 591.25M 672.29M 536.61M 486.34M 342.41M 284.98M 212.22M 165.15M 272.78M
Operating Income
-148.26M -140.17M -229.56M -401.43M -389.33M -410.55M -372.33M -389.07M -341.24M -486.5M -548.01M -438.07M -419.33M -259.45M -156.67M -71.59M -103.87M -149.55M -189.16M -271.33M -246.67M -57.99M -174.82M -58.42M
Interest Income
13.5M 13.57M 13.5M 15.07M 19.38M 23.02M 26.8M 28.35M 25.69M 19.38M 15.1M 11.85M 10.8M 11.26M 8.66M 6.76M 4.2M 2.63M 2.66M 2.72M 2.72M 3.15M 6.02M 11.45M
Pretax Income
57.22M 159.11M 57.22M -133.56M -135.1M -502.04M -462.88M -475.26M -360.23M 52.69M 13.09M 145.39M 120.46M -315.73M -226.96M -169.46M -216.88M -218.22M -223.56M -293.01M -228.31M 17.09M -134.62M 9.65M
Net Income
33.41M 119.82M 33.41M -157.28M -161.37M -359.77M -325.06M -372.36M -200.65M 382.73M 373.12M 613.95M 502.77M -133.96M -94.61M -159.92M -194.4M -212.22M -212.99M -271.09M -227.66M 12.09M -104.38M 32.75M
Selling & General & Admin
441.92M 449.35M 441.92M 466.52M 485.8M 479.82M 488.7M 464.69M 432.85M 335.9M 356.19M 345.08M 352.57M 529.56M 504.92M 562.78M 642.99M 565.02M 549.66M 483.4M 390.22M 367.77M 349.38M 340.21M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
336.41M 331.03M 417.71M 479.03M 410.34M 410.06M 408M 458.16M 387.45M 256.85M 199.19M 15.1M 3.08M 83.93M 91.96M 100.06M 133.17M 121.14M 125.84M 130.34M 141.43M -97.55M -9.41M -9.02M
Operating Expenses
778.33M 780.39M 859.63M 945.55M 896.14M 889.88M 896.7M 922.85M 820.31M 592.75M 555.37M 360.18M 355.64M 613.49M 596.88M 662.84M 776.16M 686.16M 675.5M 613.74M 531.65M 270.22M 339.97M 331.19M
Interest Expense
70.55M 52.38M 70.55M 91.88M 109.46M 110.52M 111.43M 106.84M 79.87M 52.95M 25.83M n/a n/a 3.91M 9.44M 17.6M 26.85M 35.1M 36.08M 33.17M 29.2M 17.48M 11.59M 6.47M
Selling & Marketing Expenses
n/a n/a n/a 25.3M 25.3M 25.3M 25.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.37B 1.47B 1.45B 1.54B 1.49B 1.5B 1.5B 1.53B 1.37B 674.33M 576.58M 312.02M 298.4M 1.16B 1.25B 1.52B 1.72B 1.41B 1.31B 1.05B 900.07M 607.51M 691.92M 800.83M
Income Tax Expense
23.81M 39.29M 23.81M 23.73M 26.27M -117.63M -113.19M -78.27M -135.59M -5.51M 21.65M 8M 96.46M -28.92M -33.85M -8.68M -25.75M -6.5M -6.29M -10.65M 17.72M 29.45M 12.77M 14.32M
Shares Outstanding (Basic)
36.07M 35.88M 35.69M 36.2M 36.28M 36.11M 36.05M 35.66M 35.48M 35.42M 35.31M 34.91M 34.79M 34.73M 34.68M 34.4M 34.33M 34.32M 34.28M 34.1M 24.17M 34.06M 34.02M 34.17M
Shares Outstanding (Diluted)
45.3M 35.88M 46.86M 36.2M 44.85M 36.11M 36.05M 35.66M 35.57M 35.42M 35.31M 35.23M 35.23M 34.73M 34.71M 34.4M 34.33M 34.32M 34.44M 34.1M 24.17M 34.06M 34.02M 34.17M
EPS (Basic)
0.93 3.15 0.92 -4.38 -4.53 -10.02 -9.08 -10.50 -5.65 11.09 10.78 17.64 14.44 -3.99 -2.86 -4.74 -5.76 -7.63 -7.91 -9.62 -8.35 1.79 -3.04 1.99
EPS (Diluted)
0.74 1.93 -0.30 -5.17 -5.32 -10.02 -9.08 -10.50 -5.66 10.89 10.58 17.44 14.25 -3.99 -2.86 -4.74 -5.76 -7.63 -7.91 -9.62 -8.35 1.78 -3.05 1.98
EBITDA
464.17M 548.04M 464.17M 466.44M 480.28M 112.84M 148.55M -44.27M -23.86M 270.23M 154.06M 209.55M 200.13M -186.56M -87.04M -13.94M -45.95M -48.64M -49.03M -132.2M -78.99M 152.9M -18.78M 122.14M
EBIT
127.76M 211.49M 127.76M 130.88M 146.92M -218.96M -178.89M -368.42M -280.36M 105.64M 38.92M 145.39M 120.46M -311.82M -217.52M -151.85M -190.03M -183.12M -187.48M -259.84M -199.11M 34.57M -123.04M 16.12M
Depreciation & Amortization
336.41M 336.55M 336.41M 335.56M 333.37M 331.8M 327.44M 324.15M 256.49M 164.59M 115.14M 64.17M 79.66M 125.26M 130.48M 137.91M 144.08M 134.48M 138.45M 127.64M 120.13M 118.33M 104.26M 106.02M

© 2026 bestshares.com. All rights reserved.