Suburban Propane Partners L.P. logo

Suburban Propane Partners L.P.

SPH | NYSE
Chart Builder DCF Calculator
$16.97
+$0.02 (+0.12%)
Sep 22, 2026, 10:28 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 26, 2026
Q2 2026
Mar 27, 2026
Q1 2026
Dec 26, 2025
Q4 2025
Sep 26, 2025
Q3 2025
Jun 27, 2025
Q2 2025
Mar 28, 2025
Q1 2025
Dec 27, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 28, 2024
Q2 2024
Mar 29, 2024
Q1 2024
Dec 29, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 23, 2023
Q2 2023
Mar 24, 2023
Q1 2023
Dec 23, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 24, 2022
Q2 2022
Mar 25, 2022
Q1 2022
Dec 24, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 25, 2021
Q2 2021
Mar 26, 2021
Q1 2021
Dec 25, 2020
Net Income
165.8M 137.54M 45.78M -35.14M -14.84M 137.12M 19.42M -44.59M -17.19M 111.5M 24.45M -20.86M -5.26M 104.48M 45.39M -54.16M -2.54M 175.1M 21.3M -16.38M -26.02M 127.22M 37.98M
Depreciation & Amortization
49.79M 16.25M 16.86M 18.61M 18.74M 17.6M 17.1M 17.48M 16.38M 16.73M 16.39M 17.2M 15.54M 16.06M 13.78M 14.49M 14.01M 14.06M 16.29M 21.94M 27.25M 27.35M 28.02M
Stock-Based Compensation
5.88M n/a 2.31M 1.72M 1.84M 1.84M 2.38M 1.79M 3.97M 1.92M 2.65M 2M 1.91M 1.89M 2.47M 2.83M 2.81M 2.9M 2.71M 2.55M 2.57M 2.6M 2.36M
Other Working Capital
-72.48M -28.23M -56.73M 37.29M 30.75M -47.5M -36.3M 41.02M 25.7M -37.86M -44.62M 48.1M 10.07M -8.72M -42.59M 69.35M 25.05M -44.38M -23.51M 42.98M 9.6M -25.63M -27.69M
Other Non-Cash Items
4.08M 1.81M 2.76M 7.78M 2.15M -671K 23.64M 3.62M 2.58M 3.79M 5.95M 10.08M -343K 170K -286K 6K -354K -530K 1.09M -686K -641K -2.59M 724K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.84M n/a n/a n/a n/a n/a 267K n/a 246K 16.17M 570K n/a
Change in Working Capital
-85.96M -39.34M -115.39M 48.86M 87.66M -115.79M -53.75M 58.49M 55.7M -58.78M -62.22M 55.27M 50.16M -23.48M -55.09M 86.24M 61.66M -82.93M -54.72M 38.11M 59.61M -57.54M -64.84M
Operating Cash Flow
139.58M 116.27M -47.67M 41.83M 95.54M 40.1M 8.78M 36.78M 61.43M 75.15M -12.78M 57.85M 62M 99.12M 6.27M 49.41M 75.6M 108.87M -13.34M 45.78M 78.95M 97.6M 4.23M
Capital Expenditures
-65.99M -24.73M -19.81M -14.13M -14.68M -19.31M -23.84M -19.06M -14.68M -14.55M -11.15M -11.56M -9.35M -13.25M -10.78M -11.05M -10.99M -11.65M -10.67M -8.1M -7.49M -8.46M -5.81M
Cash Acquisitions
-23.13M -960K -22.17M -80K -4.08M 50.67M -51.07M -3.15M -16M -2.76M -3.25M -3.2M -12M -110.57M -4.35M -19.72M -2.59M -32.08M -850K -400K -1.88M -363K -6.08M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.5M 1.15M 683K 874K 965K -53.97M 402K 545K 1.42M 485K 486K 1.26M 1.72M 722K 743K 658K 2.3M 1.04M 1.15M 2.23M 860K 731K 676K
Investing Cash Flow
-86.63M -24.54M -41.3M -13.33M -17.8M -22.61M -74.52M -21.66M -29.25M -16.82M -13.91M -13.5M -19.64M -123.1M -14.39M -30.11M -11.28M -42.68M -10.37M -6.27M -8.5M -8.09M -11.21M
Debt Repayment
14.9M -64.3M 110.15M -14.4M -69M -10.1M 91.7M 7M -10.7M -35.85M 54.8M -28M -20.5M 57M 33.9M -1.8M -43.1M -41.9M 44.4M -19.38M -51.93M -68.6M 30.2M
Common Stock Repurchased
n/a -14K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-64.52M -21.56M -21.4M -21.28M -21.11M -20.96M -20.82M -20.82M -20.82M -20.81M -20.65M -20.64M -20.64M -20.63M -20.47M -20.47M -20.47M -20.46M -20.33M -20.33M -18.76M -18.76M -18.64M
Other Financial Acitivies
-9.56M -724K -3.13M -333K -413K -250K -3.23M -333K -293K -500K -3.54M -333K -480K -500K -3.33M n/a -515K -531K -2.65M n/a -480K -731K -2.4M
Financial Cash Flow
-49.43M -86.6M 88.77M -29.42M -82.45M -22.52M 67.65M -14.16M -31.81M -57.15M 30.61M -48.98M -41.62M 35.87M 10.1M -22.27M -64.08M -62.9M 21.43M -39.71M -71.17M -88.09M 9.15M
Net Cash Flow
3.53M 5.13M -196K -925K -4.7M -5.03M 1.91M 15.63M 462K -1.86M 3.93M 4.04M 2.85M 1.1M 1.98M -2.97M 240K 3.3M -2.28M -197K -724K 1.42M 2.17M
Free Cash Flow
73.59M 91.54M -67.47M 27.7M 80.86M 20.79M -15.06M 17.72M 46.76M 60.6M -23.93M 46.28M 52.64M 85.87M -4.51M 38.36M 64.61M 97.23M -24.01M 37.68M 71.46M 89.14M -1.58M
Adj. Free Cash Flow
67.71M 91.54M -69.78M 25.98M 79.03M 18.95M -17.44M 15.94M 42.79M 58.68M -26.57M 44.29M 50.74M 83.98M -6.98M 35.53M 61.8M 94.33M -26.72M 35.13M 68.89M 86.54M -3.94M
Maintenance CapEx
-49.79M -16.25M -16.86M -12.63M -11.64M n/a -19.73M -19.06M -14.68M -14.55M -11.15M -11.56M -9.35M -13.25M n/a n/a n/a n/a n/a n/a n/a n/a -5.81M
Growth CapEx
-16.2M -8.48M -2.94M -1.5M -3.04M -19.31M -4.12M n/a n/a n/a n/a n/a n/a n/a -10.78M -11.05M -10.99M -11.65M -10.67M -8.1M -7.49M -8.46M n/a
Owner Earnings
89.79M 100.01M -64.53M 29.2M 83.91M 40.1M -10.95M 17.72M 46.76M 60.6M -23.93M 46.28M 52.64M 85.87M 6.27M 49.41M 75.6M 108.87M -13.34M 45.78M 78.95M 97.6M -1.58M

© 2026 bestshares.com. All rights reserved.