Sun Life Financial Inc. logo

Sun Life Financial Inc.

SLF | NYSE
Chart Builder DCF Calculator
$80.96
-$0.48 (-0.59%)
Sep 22, 2026, 1:59 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3.71B 3.33B 4.09B 3.94B 4.18B 3.69B 3.06B 3.05B 2.34B 2.37B 2.36B 2.65B 2.09B 2.31B 2.25B 2.25B 2.98B 3B 3.22B 2.94B 2.69B 2.35B
Depreciation & Amortization
39M 39M 39M 39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
5.03B 1.05B 3.57B 2.55B 5.95B 6.11B 2.9B 12.34B 1.69B 1.96B 5.44B -2.33B 439.52M -6.78B -19.02B -15.25B -13.26B -1.96B 1.35B 1.28B 3.72B 6.69B
Other Non-Cash Items
1.98B 7.02B -773.31M -4.32B -5.86B -4.64B 95.73M -5.6B 4.33B 3.69B -31.36M 5.35B 4.08B 10.52B 22.41B 18.86B 15.13B 5.27B 1.29B 2.14B 727.46M -1.19B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
5.03B 1.05B 3.57B 2.55B 5.95B 6.11B 2.9B 12.34B 1.69B 1.96B 5.44B -2.33B 439.52M -6.78B -19.02B -15.25B -13.26B -1.96B 1.35B 1.28B 3.72B 6.69B
Operating Cash Flow
10.76B 11.44B 6.93B 2.21B 4.27B 5.17B 6.06B 9.8B 8.36B 8.01B 7.77B 5.67B 6.61B 6.05B 5.64B 5.87B 4.85B 6.31B 5.86B 6.36B 7.14B 7.84B
Capital Expenditures
-131.02M -137.02M -144.96M -139M -136M -123M -124.48M -96.55M -97.41M -110.1M -127.9M -115.82M -81.96M -35.53M -431.87K -17.83M -34.38M -74.97M -64.56M -78.57M -94.95M -96.28M
Cash Acquisitions
-2.38B -2.38B -8.97M 7M -16M -33.61M -111.65M -271.99M -273.99M -112.27M -144.19M 11.86M -21.38M -2.11B -2B -1.98B -2.03B -102.84M -312.08M -316.78M -584.31M -567.64M
Purchase of Investments
-38.88B -38.88B -18.49B n/a n/a -12.62B -23.72B -32.07B -39.94B -36.19B -36.28B -39.73B -40.41B -41.44B -43.55B -46.95B -47.92B -52.5B -51.42B -55.77B -57.99B -58.94B
Sales Maturities Of Investments
32.53B 32.53B 14.19B n/a n/a 11.72B 20.5B 26.96B 34.34B 30.28B 32.38B 36.04B 35.81B 38.7B 40.87B 42.09B 43.41B 45.29B 44.22B 50.31B 53.25B 55.53B
Other Investing Acitivies
-193.14M -172.14M -152.96M -225M -237M -280.22M -276.47M -160.73M -167.52M -165.18M -150.47M -202.79M -206.92M -193.29M -195.12M -168.2M -156.63M -148.19M -527.56M -574.45M -565.54M -566.79M
Investing Cash Flow
-9.06B -9.04B -4.6B -357M -389M -1.34B -3.73B -5.64B -6.13B -6.3B -4.33B -3.99B -4.91B -5.08B -4.88B -7.02B -6.74B -7.54B -8.1B -6.43B -5.98B -4.64B
Debt Repayment
2.74B 2.15B 1.57B 491M -1.4B -1.09B -570.08M -443.29M -1.79M -587.24M -319.66M -518.47M 176.98M 1.68B 1.55B 2.47B 2.05B 587.76M 359.05M 279.71M -1.21B -404.48M
Common Stock Repurchased
-871.68M -1.19B -1.71B -1.56B -1.31B -1.12B -732.43M -483.43M -474.34M -265.36M -136.91M -136.91M n/a n/a n/a 573.19M 1.74M 1.74M 1.74M -571.45M n/a n/a
Dividend Paid
-2.14B -2.1B -2.06B -2.03B -2.01B -1.85B -1.7B -1.59B -1.44B -1.43B -1.41B -1.33B -1.3B -1.28B -1.27B -1.27B -1.24B -1.18B -1.14B -1.08B -1.06B -1.04B
Other Financial Acitivies
-292.07M -288.07M -314.96M -479M -493M -390.61M -355.62M -181.81M -131.68M -125.22M -131.19M -117.17M -112.21M -94.37M -82.18M -96.99M -89.37M -111.55M -113.82M -104.16M -107.58M -101.79M
Financial Cash Flow
-497.42M -1.38B -2.48B -3.54B -5.17B -4.43B -3.33B -2.68B -2.02B -2.38B -1.96B -2.08B -1.21B 330.36M 201.05M 1.68B 735.41M 116.52M -62.95M -649.37M -1.56B -1.53B
Net Cash Flow
1.45B 919.1M -147.25M -1.45B -1.23B -424.77M -825.02M 1.28B -50.76M -2.2B 1.51B -1.65B -897.04M -269.31M -2.79B -856.48M -2.71B -338.07M -910.75M -236.6M 1.38B 2.04B
Free Cash Flow
10.62B 11.3B 6.78B 2.07B 4.13B 5.04B 5.93B 9.7B 8.26B 7.9B 7.64B 5.55B 6.53B 6.02B 5.64B 5.85B 4.82B 6.23B 5.79B 6.28B 7.05B 7.74B
Adj. Free Cash Flow
10.62B 11.3B 6.78B 2.07B 4.13B 5.04B 5.93B 9.7B 8.26B 7.9B 7.64B 5.55B 6.53B 6.02B 5.64B 5.85B 4.82B 6.23B 5.79B 6.28B 7.05B 7.74B
Maintenance CapEx
-36M -55.35M -55.35M -95.35M -59.35M -40M -72.48M -32.48M -66.34M -66.34M -33.86M -33.86M n/a 14.75M -431.87K -431.87K -16.98M -57.58M -47.17M -47.17M -52.05M -26.21M
Growth CapEx
-95.02M -81.68M -89.62M -43.65M -76.65M -83M -52M -64.07M -31.07M -43.76M -94.04M -81.96M -81.96M -50.28M n/a -17.39M -17.39M -17.39M -17.39M -31.4M -42.9M -70.07M
Owner Earnings
10.72B 11.38B 6.87B 2.11B 4.21B 5.13B 5.99B 9.76B 8.29B 7.95B 7.73B 5.63B 6.61B 6.07B 5.64B 5.87B 4.83B 6.25B 5.81B 6.31B 7.09B 7.81B

© 2026 bestshares.com. All rights reserved.