Silicon Laboratories Inc. logo

Silicon Laboratories Inc.

SLAB | NASDAQ
Chart Builder DCF Calculator
$220.87
+$0.37 (+0.17%)
At close: Sep 21, 2026, 4:00 PM ET
$219.06
-$1.81 (-0.82%)
After-hours: Sep 21, 2026, 7:59 PM ET
TTM
Period Ending
Q2 2026
Jul 3, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Jan 2, 2026
Q3 2025
Oct 3, 2025
Q2 2025
Jul 4, 2025
Q1 2025
Apr 4, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
-39.11M -50.33M -64.91M -86.05M -104.61M -164.95M -191.01M -236.97M -198.12M -105.01M -34.52M 60.63M 71.28M 82.46M 91.4M 62.94M 2.13B 2.13B 2.12B 2.13B 45.55M -10.43M
Depreciation & Amortization
33.36M 34.74M 38.09M 41.53M 44.75M 47.56M 48.59M 49.83M 51.05M 51.05M 51.08M 50.91M 52.19M 53.83M 56.6M 59.5M 61.23M 62.5M 62.56M 63.77M 62.67M 61.33M
Stock-Based Compensation
87.42M 81.67M 80.32M 75.79M 71.65M 67.6M 61.5M 56.4M 46.29M 45.18M 48.21M 54.46M 64.62M 64.27M 60.51M 63.14M 61.49M 58.35M 56.84M 52.68M 50.17M 38.92M
Other Working Capital
3.65M 27.18M 35.03M 15.32M -4.91M 19.58M -10.61M 8.1M -30.89M -45.12M -23.4M -60.92M -14.86M -70.75M -60.23M 9.17M 16.52M 79.63M 34.94M -28.7M -59.17M -71.36M
Other Non-Cash Items
16.84M n/a n/a n/a 1K 1K 1K 14.88M 14.94M 15.43M 16.99M 2.21M -30.04M -58.61M -70.86M -331.91M -2.4B -2.37B -2.36B -2.09B 26.57M 78.2M
Deferred Income Tax
1.04M 3.55M 881K 2.4M 1.19M 33.23M 29.47M 23.17M 24.37M -14.42M -11.82M -11M -15.3M -16.71M -18.24M -13.41M -7.11M -4.42M -3.41M -2.28M -13.35M -7.37M
Change in Working Capital
-66.46M -17.11M 41.33M 63.82M 81.81M 122.58M 37.54M 87.2M -9.04M -81.11M -100.3M -192.24M -131.22M -141.94M -47.6M -688K 25.37M 88.4M 22.58M -28.05M -57.99M -70.14M
Operating Cash Flow
33.09M 52.51M 95.71M 97.49M 94.79M 106.02M -13.91M -5.5M -70.51M -88.87M -30.35M -35.03M 11.54M -16.68M 71.81M -160.42M -134.09M -39.74M -100.44M 126.68M 113.63M 90.52M
Capital Expenditures
-38.53M -34.91M -29.92M -23.91M -19.72M -14.55M -11.75M -11.53M -14.4M -16.67M -22.28M -25M -27.67M -29.63M -26.53M -29.17M -30.12M -27.43M -28.58M -24.64M -20.49M -20.33M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 12.38M 12.38M 12.38M 12.38M -261.94M -468.16M -468.16M -665.42M -403.49M -197.27M -197.27M n/a n/a -316.81M -316.81M -633.62M
Purchase of Investments
-2.28M -15.06M -34.79M -84.03M -88.41M -83.54M -73.6M -40.36M -39.76M -47.17M -103.49M -119.22M -134.4M -237.66M -607.24M -908.91M -2.02B -1.97B -1.54B -1.31B -400.65M -456.91M
Sales Maturities Of Investments
68.22M 58.89M 56.11M 48.95M 86.09M 125.81M 198.47M 246.7M 229.23M 361.38M 596.1M 770.79M 846.85M 979.5M 874.3M 1.37B 1.35B 1.16B 1.1B 438.54M 528.89M 531.83M
Other Investing Acitivies
5.85M 1.84M 578K n/a n/a n/a -12.38M -12.51M -12.69M -12.9M 261.42M 467.76M 467.94M 665.42M 403.49M 196.69M 2.95B 2.75B 2.75B 3.06B 313.15M 313.36M
Investing Cash Flow
29.26M 6.76M -12.03M -58.98M -22.04M 27.73M 113.12M 194.69M 174.77M 297.02M 469.81M 626.17M 684.57M 712.21M 240.54M 428.32M 2.05B 1.91B 2.27B 1.85B 104.1M -266.13M
Debt Repayment
n/a n/a n/a n/a n/a n/a -45M -45M -80.03M -536.16M -491.16M -491.16M -456.12M -21K -21K -21K -21K n/a -140.57M -146.58M -167.86M -230.31M
Common Stock Repurchased
-956K -956K -958K -974K -974K -974K -16K n/a -16.04M -199.53M -217.14M -418.87M -505.48M -743.25M -883.42M -1.14B -1.71B -1.31B -1.17B -706.19M -36.8M -17.82M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-28.45M -14.75M -14.75M -14.31M -14.02M -15.39M -16.43M -17.03M -17.09M -12.31M -18.19M -17.89M -16.96M -12.79M -14.61M -14.8M -16.47M -13.18M -4.42M -4.14M -3.28M -1.83M
Financial Cash Flow
-14.63M -1.07M -1.07M -182K 868K -355K -45.1M -46.03M -98.23M -733.04M -711.87M -914.49M -966.14M -745.06M -887.05M -1.15B -1.71B -1.31B -1.3B -841.43M -192.3M -234.94M
Net Cash Flow
47.73M 58.21M 82.62M 38.32M 73.63M 133.39M 54.1M 143.15M 6.02M -524.89M -272.41M -323.35M -270.04M -49.53M -574.71M -879.14M 201.77M 560.69M 871.9M 1.13B 25.43M -410.55M
Free Cash Flow
-5.43M 17.61M 65.79M 73.58M 75.07M 91.47M -25.66M -17.04M -84.91M -105.54M -52.63M -60.03M -16.13M -46.31M 45.28M -189.59M -164.21M -67.16M -129.02M 102.04M 93.14M 70.19M
Adj. Free Cash Flow
-92.86M -64.06M -14.54M -2.21M 3.42M 23.86M -87.16M -73.43M -131.2M -150.72M -100.84M -114.49M -80.75M -110.58M -15.23M -252.73M -225.69M -125.51M -185.86M 49.36M 42.96M 31.27M
Maintenance CapEx
-18.34M -9.92M -1.58M n/a -2.21M -5.74M -7.79M -11.53M -14.4M -16.67M -19.81M -16.06M -10.99M -5.18M -4.55M -13.66M -13.66M -13.66M -9.11M -402.42K -4.94M -9.86M
Growth CapEx
-20.18M -24.98M -28.34M -23.91M -17.51M -8.82M -3.96M n/a n/a n/a -2.48M -8.94M -16.68M -24.45M -21.97M -15.5M -16.46M -13.76M -19.47M -24.24M -15.55M -10.48M
Owner Earnings
14.75M 42.59M 94.13M 97.49M 92.58M 100.28M -21.7M -17.04M -84.91M -105.54M -50.15M -51.08M 551.42K -21.86M 67.25M -174.09M -147.75M -53.4M -109.55M 126.28M 108.69M 80.66M

© 2026 bestshares.com. All rights reserved.