SkyWest Inc. logo

SkyWest Inc.

SKYW | NASDAQ
Chart Builder DCF Calculator
$100.20
+$3.83 (+3.97%)
At close: Sep 21, 2026, 4:00 PM ET
$100.20
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
409.91M 429.48M 428.33M 434.56M 407.91M 363.22M 322.96M 243.1M 176.87M 116.71M 34.34M -30.28M -5.38M 33.15M 72.95M 124.39M 85.7M 93.74M 111.91M 61.13M 85.11M -2.6M
Depreciation & Amortization
315.55M 365.27M 364.5M 366.6M 370.79M 377.46M 383.88M 384.58M 384.48M 384.84M 383.12M 385M 385.88M 385.96M 394.55M 408.54M 420.7M 433.35M 440.2M 439.24M 451.11M 472.85M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 4.23M 8.53M 8.53M 8.53M 2.36M -1.94M 1.36M 1.36M 4.69M 6.49M 6.09M 8.69M 7.3M 5.5M 4.7M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a -27.44M -27.44M -27.44M -27.44M 6.91M 6.91M 6.91M 6.91M -9.42M -9.42M -9.42M -9.42M -281.7M -281.7M -281.7M
Other Non-Cash Items
32M 119.08M 147.53M -6.77M -81.48M -135.2M -114.75M 97.47M 154.78M 232.09M 308.74M 334.35M 262.25M 232.29M 54.19M 3.2M 87.93M 139.97M 323.43M 221.69M 55.8M 78.27M
Deferred Income Tax
n/a n/a n/a 100.37M 100.37M 100.37M 100.37M 539K 539K 539K 539K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a 1.08M 1.08M 1.08M 1.08M -42.68M -42.68M -42.68M -42.68M -52.41M -52.41M -52.41M -52.41M 42.46M 42.46M 42.46M
Operating Cash Flow
656.76M 913.82M 940.36M 894.76M 797.58M 705.84M 692.46M 730.99M 726.27M 743.78M 736.33M 648.75M 598.12M 610.07M 480.38M 488.4M 548.41M 620.74M 831.82M 771.82M 639.97M 595.67M
Capital Expenditures
-489.08M -683.53M -653.37M -569.9M -544.17M -373.92M -343.83M -264.33M -255.01M -261.41M -316.33M -332.55M -468.83M -643.81M -682.59M -918.37M -898.61M -762.32M -681.4M -610.91M -417.07M -441.25M
Cash Acquisitions
1.68M 1.68M 1.68M -1.28M 4.03M 4.77M 6.98M 30.9M 26.67M 27.58M 27.53M 6.57M 3.82M 2.16M n/a n/a n/a n/a n/a 29.49M 29.49M 29.49M
Purchase of Investments
-531.59M -933.8M -1.11B -1.22B -1.48B -1.46B -1.45B -1.57B -1.53B -1.39B -1.34B -1.06B -1.11B -1.53B -1.83B -2.2B -1.97B -1.78B -1.52B -1.57B -1.67B -1.44B
Sales Maturities Of Investments
648.49M 943.84M 1.1B 1.15B 1.47B 1.51B 1.54B 1.61B 1.58B 1.61B 1.6B 1.33B 1.25B 1.27B 1.49B 1.88B 1.7B 1.78B 1.53B 1.33B 1.37B 1.13B
Other Investing Acitivies
8.5M 3.26M 9.71M 10.79M 18.53M 23.77M 13.71M -6.1M 3.42M -15.61M 4.16M 71.09M 54.87M 117.66M 123.74M 81.3M 96.61M 65.55M -25.32M -505K -107.34M -131.02M
Investing Cash Flow
-362M -668.55M -651.83M -628.83M -525.29M -294.18M -228.63M -203.23M -169.21M -26.81M -23.23M 20.68M -278.31M -777.2M -904.89M -1.17B -1.07B -701.78M -698.52M -818.81M -795.23M -859.87M
Debt Repayment
-104.53M -168.2M -283.06M -311.48M -288.23M -339.2M -336.69M -386.89M -407.57M -406.8M -378.02M -338.44M -106.6M 95.31M 269.45M 446.24M 275.64M 96.33M -90.51M -100.28M 49.74M 213.68M
Common Stock Repurchased
-129.3M -146.6M -84.93M -62.4M -52.1M -48.26M -43.32M -84.12M -118.15M -200.7M -291.95M -246.5M -196M -100M -1K -3K -3K -3K -3K 6.17M 6.17M 6.17M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.02M
Other Financial Acitivies
-46.08M -46.27M -27.88M -27.77M -28.1M -27.91M -7.6M -7.33M -7M -7M -652K -814K -1.57M -2.38M -3.33M -4.27M -4.01M -3.2M -3.24M -8.43M -10.07M -10.2M
Financial Cash Flow
-277.24M -358.4M -393.22M -399.01M -365.72M -412.66M -384.75M -475.48M -529.73M -611.51M -667.81M -582.95M -301.44M -4.35M 269.08M 444.93M 274.54M 96.04M -90.6M -99.4M 48.87M 205.65M
Net Cash Flow
-48.33M -113.13M -104.69M -133.08M -93.43M -1.01M 79.09M 52.28M 27.33M 105.46M 45.29M 86.48M 18.36M -171.48M -155.44M -232.98M -249.78M 15M 42.7M -146.4M -106.39M -58.54M
Free Cash Flow
167.68M 230.29M 287M 324.86M 253.42M 331.92M 348.64M 466.67M 471.26M 482.37M 420.01M 316.2M 129.29M -33.74M -202.22M -429.97M -350.2M -141.59M 150.42M 160.91M 222.9M 154.43M
Adj. Free Cash Flow
167.68M 230.29M 287M 324.86M 253.42M 331.92M 348.64M 462.44M 462.73M 473.85M 411.48M 313.84M 131.23M -35.1M -203.57M -434.65M -356.69M -147.67M 141.73M 153.61M 217.4M 149.73M
Maintenance CapEx
-199.03M -199.03M -108.81M n/a n/a n/a n/a n/a -87.24M -117.83M -221.11M -332.55M -389.95M -359.36M -256.08M -182.65M -38.01M -38.01M -99.14M -337.85M -347.78M -441.25M
Growth CapEx
-290.05M -484.5M -544.55M -569.9M -544.17M -373.92M -343.83M -264.33M -167.78M -143.57M -95.22M n/a -78.88M -284.46M -426.51M -735.71M -860.6M -724.31M -582.26M -273.06M -69.29M n/a
Owner Earnings
457.73M 714.79M 831.55M 894.76M 797.58M 705.84M 692.46M 730.99M 639.03M 625.95M 515.23M 316.2M 208.17M 250.71M 224.29M 305.75M 510.4M 582.72M 732.68M 433.96M 292.19M 154.43M

© 2026 bestshares.com. All rights reserved.