Sionna Therapeutics Inc. logo

Sionna Therapeutics Inc.

SION | NASDAQ
Chart Builder DCF Calculator
$5.94
-$0.06 (-1.00%)
Sep 22, 2026, 1:41 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Net Income
-124.16M -85.57M -75.27M -70.68M -75.84M -66.32M -61.69M -57.72M -32.28M -23.72M -11.88M
Depreciation & Amortization
1.07M 904K 909K 573K 642K 661K 668K 662K 493K 327K 161K
Stock-Based Compensation
27.08M 16.53M 12.07M 9.3M 7.02M 5.16M 3.71M 3.22M 2.19M 1.22M 572K
Other Working Capital
-2.6M -94K -2.24M -591K -1.74M -4.76M -3.54M -2.71M -2.9M -1.31M 2.89M
Other Non-Cash Items
120K -857K -1.35M -1.44M 6.95M 7.01M 7.6M 8.47M 340K 953K 572K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.86M -2.86M -2.65M 786K -2.69M -2.41M -3.08M -3.09M -1.52M 597K 3.12M
Operating Cash Flow
-97.76M -71.85M -66.3M -61.45M -63.91M -55.9M -52.79M -48.46M -30.77M -20.63M -7.45M
Capital Expenditures
-291K -291K -377K -173K -86K -86K n/a -122K -122K -122K -122K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-180.7M -178.76M -325.03M -289.35M -258.3M -230.51M -182.84M -175.64M -152.55M -123.93M n/a
Sales Maturities Of Investments
297.79M 226.31M 206.65M 163.44M 119.61M 86.44M 55.96M 40.75M 7.25M 7.25M 7.25M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
116.8M 47.27M -118.75M -126.11M -138.8M -144.18M -126.91M -135.01M -145.42M -116.8M 7.13M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-550K n/a n/a -1.41M -2.4M -2.4M -2.4M -991K 5K 5K n/a
Financial Cash Flow
8.17M 5.21M 205.71M 202.64M 199.67M 200.02M 178.97M 180.38M 181.37M 181.33M n/a
Net Cash Flow
27.21M -19.37M 20.66M 15.08M -3.04M -57K -733K -3.1M 5.18M 43.91M -324K
Free Cash Flow
-98.05M -72.14M -66.67M -61.65M -64.02M -56.01M -52.81M -48.58M -30.89M -20.75M -7.57M
Adj. Free Cash Flow
-125.13M -88.67M -78.74M -70.96M -71.05M -61.17M -56.52M -51.8M -33.08M -21.97M -8.15M
Maintenance CapEx
-291K -291K -377K -173K -86K -86K n/a -122K n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-98.05M -72.14M -66.67M -61.63M -63.99M -55.99M -52.79M -48.58M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.