Sunstone Hotel Investors Inc. logo

Sunstone Hotel Investors Inc.

SHO | NYSE
Chart Builder DCF Calculator
$11.09
$0 (0.00%)
Sep 22, 2026, 11:25 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
24.57M 42.99M 206.71M 90.77M 33M -410.51M
Depreciation & Amortization
134.51M 124.51M 127.06M 126.34M 128.68M 137.05M
Stock-Based Compensation
8.7M 10.46M 10.78M 10.89M 12.79M 9.58M
Other Working Capital
-1.38M -3.06M -1.97M 4.71M -1.34M -5.88M
Other Non-Cash Items
13M 2.31M -134.21M -21.66M -480K 114.75M
Deferred Income Tax
n/a n/a n/a n/a -149.38M 7.42M
Change in Working Capital
984K -9.88M -12.2M 3.05M 3.76M 25.01M
Operating Cash Flow
181.76M 170.38M 198.13M 209.38M 28.37M -116.71M
Capital Expenditures
-103.05M n/a n/a -128.58M -63.66M -102K
Cash Acquisitions
n/a n/a n/a -104.26M 1.38M n/a
Purchase of Investments
-1.27M n/a n/a -299K -80K -111K
Sales Maturities Of Investments
54.35M n/a n/a 232.84M 4M n/a
Other Investing Acitivies
1.17M -386.28M 258.08M -165.42M -181.32M 114M
Investing Cash Flow
-48.8M -386.28M 258.08M -165.72M -239.69M 113.79M
Debt Repayment
67.02M 25.95M 2.91M 204.7M -79.88M -177.72M
Common Stock Repurchased
-108.14M -31.4M -59.75M -111.79M -4.88M -107.89M
Dividend Paid
-86.39M -90.97M -59.83M -24.82M -13.69M -156.27M
Other Financial Acitivies
n/a -1.11M -3.06M -117.26M 194K -4.04M
Financial Cash Flow
-127.52M -97.52M -119.72M -49.17M -42.1M -445.92M
Net Cash Flow
5.44M -313.42M 336.49M -5.51M -253.42M -448.83M
Free Cash Flow
78.71M 170.38M 198.13M 80.81M -35.29M -116.71M
Adj. Free Cash Flow
70.02M 159.92M 187.36M 69.92M -48.08M -126.28M
Maintenance CapEx
-100.4M n/a n/a -112.54M -55.17M -102K
Growth CapEx
-2.64M n/a n/a -16.03M -8.49M n/a
Owner Earnings
81.36M 170.38M 198.13M 96.84M -26.8M -116.81M

© 2026 bestshares.com. All rights reserved.