Shoals Technologies Group Inc. logo

Shoals Technologies Group Inc.

SHLS | NASDAQ
Chart Builder DCF Calculator
$8.10
+$0.26 (+3.38%)
Sep 22, 2026, 1:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
12.14M -297K 8.12M 11.88M 13.86M -282K 7.82M -267K 11.8M 4.77M 16.58M -9.83M 18.92M 16.98M 118.3M 12.76M 7.3M 4.65M -2.15M 5.28M 9.15M -8.33M
Depreciation & Amortization
4.63M 4.1M 3.83M 3.36M 3.34M 3.29M 3.29M 3.15M 3.18M 3M 2.79M 2.65M 2.59M 2.51M 2.51M 2.6M 2.71M 2.69M 2.71M 2.54M 2.41M 2.4M
Stock-Based Compensation
4.38M 3.32M 2.23M 2.42M 2.59M 2.66M 3.84M 1.28M 4.09M 5.02M 3.8M 5.09M 4.45M 7.52M 4.22M 3.99M 4.07M 3.83M 4.88M 2.23M 2.78M 1.39M
Other Working Capital
12.43M -8.86M -3.89M 6.47M -3.44M -15.2M -23.21M 17.82M -3.79M -20.64M -2.64M -3.52M 10.06M -4.31M -7M 19.49M 13.76M 2.49M 126K 697K -1.03M -3.97M
Other Non-Cash Items
17.3M 8.22M 4.71M 636K -2.62M 665K 1.32M 17.54M 1.45M 3.19M 2.37M 51.18M 10.53M 2.98M -102.04M 339K 851K 276K -1.59M 2.73M 1.97M 5.17M
Deferred Income Tax
3.36M -89K 5.56M 3.98M 4.3M 2.29M 5.85M 1.67M 4.02M 2.5M 8.88M -6.5M 5.95M 3M 3.11M 2.45M 1.43M 1.42M -4.13M 1.16M -1.08M 557K
Change in Working Capital
-35M -56.7M -28.54M -2.86M -35.29M 6.94M -8.13M -7.67M 13.3M -5.63M -7.97M -14.92M -14.52M -23.08M 8.34M -10.38M 2.76M -38.73M 2.87M -6.5M -11.56M -18.97M
Operating Cash Flow
6.81M -41.45M -4.09M 19.42M -13.82M 15.56M 13.99M 15.7M 37.84M 12.86M 26.45M 27.67M 27.92M 9.91M 34.44M 11.76M 19.12M -25.86M 2.6M 7.44M 3.67M -17.78M
Capital Expenditures
-7.02M -7.65M -7.16M -10.45M -12.22M -3.21M -1.53M -2.38M -2M -2.48M -2.94M -3.27M -2.37M -2M -761K -244K -1.27M -882K -1.64M -747K -873K -863K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a 5.09M n/a n/a n/a n/a n/a n/a -269K n/a n/a n/a -503K n/a n/a n/a -12.91M n/a n/a
Investing Cash Flow
-7.02M -7.65M -7.16M -10.45M -7.13M -3.21M -1.53M -2.38M -2M -2.48M -2.94M -3.53M -2.37M -2M -761K -747K -1.27M -882K -1.64M -13.66M -873K -863K
Debt Repayment
15M 45M 10M -5M -10M n/a n/a -5M -22M -15M -10M -20.5M -25.5M -3.5M -38.14M n/a -5.5M 34.5M -5.5M 10.64M 9.13M -131.88M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -52K -100K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-946K -1.35M -18K -65K 31K -251K n/a -305K -25.89M -2.85M -28K -276K -647K -6.72M -61.33M -3.2M -1.63M -4.24M -124.4M -160.15M -2.97M -134.16M
Financial Cash Flow
14.05M 43.65M 9.98M -5.07M -9.97M -251K -52K -5.41M -47.89M -17.85M -10.03M -20.78M -26.15M -10.22M -56.53M -3.2M -7.13M 30.27M -5.59M 7.24M 6.15M 12.8M
Net Cash Flow
13.85M -5.44M -1.27M 3.9M -30.92M 12.1M 12.41M 7.92M -12.05M -7.47M 13.48M 3.36M -600K -2.31M -22.85M 7.81M 10.72M 3.52M -4.63M 1.02M 8.94M -5.85M
Free Cash Flow
-207K -49.1M -11.25M 8.97M -26.04M 12.35M 12.46M 13.32M 35.84M 10.38M 23.51M 24.41M 25.55M 7.91M 33.68M 11.51M 17.85M -26.74M 953K 6.69M 2.79M -18.64M
Adj. Free Cash Flow
-4.59M -52.41M -13.48M 6.55M -28.64M 9.69M 8.62M 12.04M 31.75M 5.35M 19.71M 19.32M 21.1M 387K 29.46M 7.52M 13.78M -30.57M -3.93M 4.46M 12K -20.03M
Maintenance CapEx
-4.63M -4.1M -3.29M -7.29M -11.13M -3.21M -1.53M -2.38M -2M -2.48M -684.77K -535.59K n/a n/a n/a n/a -316.32K n/a -918.05K -182.05K n/a -483.56K
Growth CapEx
-2.38M -3.55M -3.88M -3.16M -1.09M n/a n/a n/a n/a n/a -2.25M -2.73M -2.37M -2M -761K -244K -950.68K -882K -724.95K -564.95K -873K -379.44K
Owner Earnings
2.18M -45.55M -7.37M 12.12M -24.95M 12.35M 12.46M 13.32M 35.84M 10.38M 25.76M 27.14M 27.92M 9.91M 34.44M 11.76M 18.8M -25.86M 1.68M 7.25M 3.67M -18.26M

© 2026 bestshares.com. All rights reserved.