Shell logo

Shell

SHEL | NYSE
Chart Builder DCF Calculator
$93.87
+$0.60 (+0.64%)
Sep 22, 2026, 2:37 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
15.75B 9.33B 6.9B 7.92B 5.98B 8.96B 4.21B 7.27B 7.4B 11.04B 1.63B 11.29B 5.35B 14.35B 16.44B 11.44B 26.16B 10.78B 16.27B 1.19B 4.13B 8.24B
Depreciation & Amortization
5.56B 5.74B 5.75B 5.82B 5.46B 5.13B 5.83B 5.58B 5.64B 5.88B 14.17B 5.72B 5.71B 5.7B 1.87B 5.67B 5.61B 5.39B 6.44B 6.01B 5.89B 5.9B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.89B 5.91B -109M -949M -3.99B -907M 1.53B -4.1B -1.27B -1.95B -47M 4.5B -4.57B -10.81B 2.31B -4.54B 6.66B 7.5B 4.69B 1.95B 5.02B 5.87B
Other Non-Cash Items
-3.33B 2.17B -4.49B -1.51B 885M -2.15B 725M -830M 720M -843M -6.57B -4.9B -813M -5.25B -6.3B -403M -8.87B 6.08B -11.57B 10.27B 4.16B -1.45B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.45B -11.18B 1.28B -28M -386M -2.66B 2.41B 2.67B -258M -2.75B 3.34B 221M 4.89B -646M 10.39B -4.16B -4.24B -7.42B -2.97B -1.45B -1.56B -4.39B
Operating Cash Flow
21.43B 6.06B 9.44B 12.21B 11.94B 9.28B 13.17B 14.68B 13.51B 13.33B 12.57B 12.33B 15.13B 14.16B 22.41B 12.54B 18.66B 14.82B 8.17B 16.03B 12.62B 8.29B
Capital Expenditures
-4.03B -3.76B -5.25B -4.56B -5.45B -3.75B -6.49B -4.69B -4.45B -3.98B -6.96B -5.26B -4.61B -6.16B -6.42B -5.27B -6.68B -4.24B -6.24B -4.65B -4.23B -3.89B
Cash Acquisitions
-116M -384M -577M 681M -405M -380M -115M -128M n/a 318.82M -60M -282M -336M -50M -741M 108M -213M -617M -8M 23M -111M 206M
Purchase of Investments
-20M -20M -42M -8M -17M -15M -17M -38M -13M -512.71M -43M -40M -80M -33M -42M -63M -83M -72M -120M -41M -36M -21M
Sales Maturities Of Investments
31M 39M 6M 2M 19M 5M 6M 6M 2M 701.6M 23M 7M 18M 2M 65M 36M 4M 12M 151M 4.65B 108M 31M
Other Investing Acitivies
228M 986M 673M 1.63B -4.95B 179M 2.18B 993M 1.12B -55.71M 1.38B 747M 2B 2B 218M 138M 762M 641M 8.79B -3.79B 1.33B 3.08B
Investing Cash Flow
-3.91B -3.14B -5.19B -2.26B -5.41B -3.96B -4.43B -3.86B -3.34B -3.53B -5.66B -4.83B -3.02B -4.24B -6.92B -5.05B -6.21B -4.27B 2.58B -3.8B -2.95B -590M
Debt Repayment
-2.83B -2.78B -53M -2.7B -4.1B -2.3B -2.61B -1.33B -4.2B -1.47B -4.02B -3.09B -1.6B -1.12B -2.43B -1.27B -1.86B -2.31B -6.28B -4.09B -3.88B -5.49B
Common Stock Repurchased
-3B -3.18B -3.43B -3.61B -3.53B -4.08B -3.89B -3.54B -3.98B -3.29B -4.69B -2.76B -3.62B -4.52B -5.02B -4.98B -5.54B -3.58B -1.96B -971M -2M -279M
Dividend Paid
-2.16B -2.1B -2.07B -2.1B -2.12B -2.18B -2.11B -2.17B -2.18B -2.21B -2.2B -2.18B -1.98B -2.03B -1.79B -1.82B -1.85B -1.95B -1.84B -1.81B -1.31B -1.29B
Other Financial Acitivies
-1.17B -1.33B -1.13B -908M -343M -630M -2.27B -421M -1.49B -1.28B -797M -1.12B -1.88B -709M -2.84B -1.64B -1.98B -1.19B -1.69B -1.09B -1.36B -1.36B
Financial Cash Flow
-9.17B -9.82B -7.05B -9.47B -10.11B -9.18B -10.89B -7.45B -11.85B -8.25B -11.7B -9.15B -9B -8.39B -12.08B -9.71B -11.15B -9.02B -11.76B -7.93B -6.55B -8.42B
Net Cash Flow
8.26B -7.1B -2.84B 371M -2.92B -3.51B -3.14B 4.1B -1.8B 1.18B -4.26B -2.06B 3.02B 1.83B 4.27B -2.99B 610M 1.39B -1.1B 3.97B 3.12B -845M
Free Cash Flow
17.4B 2.31B 4.19B 7.65B 6.49B 5.53B 6.68B 9.99B 9.06B 9.35B 5.62B 7.07B 10.52B 8B 15.99B 7.27B 11.98B 10.58B 1.93B 11.38B 8.39B 4.41B
Adj. Free Cash Flow
17.4B 2.31B 4.19B 7.65B 6.49B 5.53B 6.68B 9.99B 9.06B 9.35B 5.62B 7.07B 10.52B 8B 15.99B 7.27B 11.98B 10.58B 1.93B 11.38B 8.39B 4.41B
Maintenance CapEx
-4.03B -3.76B -5.25B -4.56B -5.45B -3.75B -6.49B -4.69B -4.45B -3.98B -6.96B -5.26B -4.61B -4.28B n/a n/a n/a n/a n/a n/a n/a -3.89B
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.88B -6.42B -5.27B -6.68B -4.24B -6.24B -4.65B -4.23B n/a
Owner Earnings
17.4B 2.31B 4.19B 7.65B 6.49B 5.53B 6.68B 9.99B 9.06B 9.35B 5.62B 7.07B 10.52B 9.88B 22.4B 12.54B 18.66B 14.82B 8.17B 16.03B 12.62B 4.41B

© 2026 bestshares.com. All rights reserved.