Surgery Partners Inc. logo

Surgery Partners Inc.

SGRY | NASDAQ
Chart Builder DCF Calculator
$15.59
+$1.93 (+14.13%)
Sep 22, 2026, 2:30 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
35.9M -2.1M 29M 25.3M 44.9M -300K -46.6M 6.4M -15.5M 24.3M -1M -4.9M 57.7M 1.2M 23.3M 5.6M 15.3M 42.8M 42.9M 8.2M -26.9M 10.8M
Depreciation & Amortization
-38.5M 38.5M 59.9M 39.5M 40.3M 36.3M 33.9M 50.2M 34.8M 33.7M 31.1M 28.9M 24.4M 33.7M 29.6M 29.8M 28M 27.4M 22.7M 25.2M 35.4M 25.7M
Stock-Based Compensation
-5.8M 5.8M -2.2M 2.6M 6.8M 7.6M 6.2M 7.1M n/a 4.9M 4.5M n/a 4.6M 4.2M 5.4M 5M 4.3M 3.7M 4M 4.1M n/a 5.2M
Other Working Capital
53.2M -53.2M 27.7M -2.2M -20.4M -61.7M 9.4M -9.1M -4M -43.1M -36.7M 34.9M -15.9M 2.6M -50.8M -21.1M -29.2M -10.8M -41.3M -26.8M -50.4M -5.6M
Other Non-Cash Items
18.1M 20.4M 21.7M 29.5M 7.5M 19.6M 28.2M 27M 79.9M 13M 84.6M 58.1M 4.9M 25.8M 28.9M 4.9M 16.4M 13.7M -6.1M 18.6M 54.3M 10.3M
Deferred Income Tax
n/a -1.3M 13.4M 5.1M -1.5M -300K 121.2M 2.7M 5.1M 2.5M 9.1M 700K -9.7M -1.8M 9.5M 7.5M 3.9M 1M 11.2M 900K -3.1M -100K
Change in Working Capital
49.6M -49.6M -18.4M -18.4M -16.7M -56.9M -31.5M -28.2M -21.5M -37.7M -65.7M 21.8M -29.8M 11.4M -89.5M -23.1M -25.8M -8.8M -55M -42.1M -57.4M -1.7M
Operating Cash Flow
59.3M 11.7M 103.4M 83.6M 81.3M 6M 111.4M 65.2M 82.8M 40.7M 62.6M 104.6M 52.1M 74.5M 7.2M 29.7M 42.1M 79.8M 19.7M 14.9M 2.3M 50.2M
Capital Expenditures
-21.8M -16M -12.8M -19.8M -23.4M -22.7M -22.3M -20.2M -26.9M -21M -19.8M -18.9M -25.8M -24.3M -22.7M -17.3M -22.4M -18.2M -14.1M -15.5M -13.5M -14.5M
Cash Acquisitions
100K -4.2M -109.5M -800K -4M -44M -87M -24.9M -210M -56.6M -31.2M -5.6M -41.6M -50.3M -62.5M -7.7M -109.6M -19.6M -179.4M -85.8M -13.1M -2.1M
Purchase of Investments
n/a n/a 100K n/a n/a -3.8M n/a n/a 300K n/a -100K -1.8M n/a n/a -29.3M -29.3M -65.8M -11.5M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 4M n/a 400K 1M n/a n/a 1.3M n/a 11.5M 11.5M n/a n/a n/a n/a
Other Investing Acitivies
1.9M 6.8M -3.9M -25.6M 29.5M -5.9M -2.4M -4.5M -11.5M -5.5M -7.4M -300K -3.8M 3.9M 41M n/a 52M -9.3M 3.5M 300K 200K 2.3M
Investing Cash Flow
-19.8M -13.4M -126.1M -46.2M 2.1M -76.4M -111.7M -49.6M -244.1M -83.1M -58.1M -25.6M -71.2M -70.7M -72.2M -54.3M -134.3M -47.1M -190M -101M -26.4M -14.3M
Debt Repayment
n/a 1.2M 110.6M -33.1M -11.5M 94.3M 95.4M 33.4M 234.4M 72.3M 7.2M 17.2M -5M -1.3M -613.9M -9.4M -15.8M -5.1M -8.4M -6.7M -20.3M -16M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.1M
Other Financial Acitivies
-5.1M -57.1M -51.4M -51M -51.1M -64.1M -47.4M -40.7M -44.8M -40.6M -51.8M -37.6M -44M -39.9M -75.9M -38.6M -43.5M -38.6M -82.7M -41.6M -32.6M -52M
Financial Cash Flow
-5.1M -55.9M 59.2M -84.1M -62.6M 30.2M 48M -7.3M 189.6M 31.7M -44.6M -20.4M -49M -41.2M 193.1M -48M -59.3M -43.7M 229.8M -48.3M -53M 187.8M
Net Cash Flow
34.4M -57.6M 36.5M -46.7M 20.8M -40.2M 47.7M 8.3M 28.3M -10.7M -40.1M 58.6M -68.1M -37.4M 128.1M -72.6M -151.5M -11M 59.5M -134.4M -77.1M 223.7M
Free Cash Flow
37.5M -4.3M 90.6M 63.8M 57.9M -16.7M 89.1M 45M 55.9M 19.7M 42.8M 85.7M 26.3M 50.2M -15.5M 12.4M 19.7M 61.6M 5.6M -600K -11.2M 35.7M
Adj. Free Cash Flow
43.3M -10.1M 92.8M 61.2M 51.1M -24.3M 82.9M 37.9M 55.9M 14.8M 38.3M 85.7M 21.7M 46M -20.9M 7.4M 15.4M 57.9M 1.6M -4.7M -11.2M 30.5M
Maintenance CapEx
-21.8M -16M -3.64M n/a n/a n/a n/a n/a n/a n/a -8.26M n/a -4.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -9.16M -19.8M -23.4M -22.7M -22.3M -20.2M -26.9M -21M -11.54M -18.9M -21.28M -24.3M -22.7M -17.3M -22.4M -18.2M -14.1M -15.5M -13.5M -14.5M
Owner Earnings
37.5M -4.3M 99.76M 83.6M 81.3M 6M 111.4M 65.2M 82.8M 40.7M 54.34M 104.6M 47.58M 74.5M 7.2M 29.7M 42.1M 79.8M 19.7M 14.9M 2.3M 50.2M

© 2026 bestshares.com. All rights reserved.