Simmons First National Corporation logo

Simmons First National Corporation

SFNC | NASDAQ
Chart Builder DCF Calculator
$22.65
-$0.24 (-1.05%)
At close: Sep 21, 2026, 4:00 PM ET
$18.61
-$4.04 (-17.84%)
Pre-market: Sep 22, 2026, 8:43 AM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-361.4M -397.55M -427.31M 160.22M 146.21M 152.69M 128.28M 150.79M 168.34M 175.06M 234.41M 267.77M 236.91M 256.41M 221.39M 221.36M 268.83M 271.16M 275.89M 261.21M 245.09M
Depreciation & Amortization
51.93M 52.69M 42.21M 43.87M 45.34M 46.12M 46.81M 47.13M 47.4M 47.88M 48.24M 48.69M 49.34M 48.96M 48.48M 47.61M 46.53M 47.22M 47.84M 48.73M 49.52M
Stock-Based Compensation
9.05M 10.76M 14.96M 12.37M 12.17M 11.29M 11.44M 11.71M 11.74M 12.19M 13.46M 15.17M 16.24M 15.32M 14.75M 16.44M 15.96M 15.87M 15.04M 13.21M 12.54M
Other Working Capital
32.23M 71.85M 64.91M 85.35M 93.42M 93.06M 438.99M 272.32M 237.54M 272.97M -77.74M -9.43M 23.91M 1.23M -25.11M -39.6M 7.21M -24.9M -28.03M 26.92M -53.72M
Other Non-Cash Items
827.37M 842.94M 856.47M 87.68M 95.35M 73.62M 97.55M 60.54M 44.62M 58.8M 24.89M 8.3M 37.16M -2.97M -5.99M -35.76M -64.69M 3.7M 52.55M 4.28M -56.05M
Deferred Income Tax
-139.49M -153.52M -166.57M -4.74M -4.7M -3.23M -9.92M -3.36M -1.9M -2.46M 16.21M 13.68M 5.65M 14.93M 10.28M 5.54M 16.82M 10.94M 543K 1.58M 4.69M
Change in Working Capital
68.54M 93.18M 96.94M 93.32M 106.75M 145.44M 489.45M 258.89M 229.64M 249.52M -120.78M -50.33M 15.13M -10.46M -4.83M 24.14M -20.9M -71.1M -45.8M -37.12M -81.11M
Operating Cash Flow
456.01M 448.49M 416.7M 392.71M 401.13M 425.92M 763.6M 525.7M 499.83M 540.98M 216.43M 303.27M 360.42M 322.2M 284.09M 279.33M 262.55M 277.78M 346.06M 291.89M 174.68M
Capital Expenditures
-34.26M -38.14M -38.73M -43.76M -45.81M -45.51M -41.47M -37.6M -32.44M -33.09M -36.07M -36.99M -38.6M -35.27M -36.79M -59.03M -52.5M -47.86M -27.41M 683K -5.22M
Cash Acquisitions
18.96M 30.04M 16.6M 15.2M 11.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-601.75M -596.21M -587.8M -62.62M -14.87M -7.07M -11.72M -28.44M -43.44M -75.89M -66.78M -50.85M -418.1M -592.65M -1.08B -2.29B -4.44B -5.97B -6.74B -6.32B -4.72B
Sales Maturities Of Investments
2.79B 2.74B 2.8B 598.99M 595.85M 633.47M 594.91M 597.16M 594.85M 635.94M 749.49M 764.05M 1.18B 1.22B 1.48B 1.58B 1.25B 1.36B 1.05B 1.4B 2.07B
Other Investing Acitivies
-916.83M -565.53M 90.24M 25.76M -146.05M -211.38M -581.45M -379.25M -461.6M -710.56M -1.17B -1.69B -1.93B -1.54B -697.55M 337.41M 1.52B 2.12B 2.92B 2.95B 2.08B
Investing Cash Flow
1.26B 1.57B 2.28B 533.57M 400.2M 369.51M -39.72M 151.86M 57.37M -183.59M -519.31M -1.01B -1.21B -946.23M -339.67M -427.96M -1.72B -2.54B -2.81B -1.98B -575.49M
Debt Repayment
-497.69M -490.03M -742.81M -712.03M 12.99M -226.99M -308.49M -33.47M -198.74M 48.74M -834.73M -904.72M -1.53B -1.68B -489.59M -394.72M -216.79M -217.66M -140.02M -190.33M -62.29M
Common Stock Repurchased
306K n/a -1.9M -784K -704K n/a 1.01M -19.6M -39.64M -40.17M -43.43M -68.49M -98.17M -112.06M -189.08M -195.48M -145.43M -132.46M -74.53M -23.28M -23.39M
Dividend Paid
-119.47M -115.04M -110.67M -106.28M -105.86M -105.44M -104.09M -102.82M -101.84M -100.96M -100.06M -99.09M -98.18M -94.1M -90.5M -85.7M -80.75M -78.89M -76.82M -76.05M -75.07M
Other Financial Acitivies
-1.51B -1.72B -2.13B -37.89M -677.61M -389.71M -314.56M -693.25M -138.13M -333.86M 1.21B 1.56B 1.41B 1.54B -277.26M -549.74M -316.69M 867.46M 2.01B 1.77B 2.73B
Financial Cash Flow
-1.8B -2B -2.65B -856.15M -770.35M -722.15M -726.13M -849.14M -478.35M -425.42M 229.13M 490.67M -316.96M -344.5M -1.05B -1.23B -759.66M 438.46M 1.72B 1.48B 2.57B
Net Cash Flow
-85.8M 24.54M 40.22M 70.13M 30.98M 73.29M -2.25M -171.58M 78.85M -68.03M -73.76M -218.94M -1.16B -968.53M -1.1B -1.37B -2.22B -1.82B -740.72M -206.04M 2.17B
Free Cash Flow
421.75M 410.35M 377.98M 348.95M 355.31M 380.42M 722.14M 488.1M 467.38M 507.89M 180.36M 266.29M 321.82M 286.93M 247.3M 220.3M 210.05M 229.92M 318.65M 292.57M 169.47M
Adj. Free Cash Flow
412.7M 399.59M 363.01M 336.59M 343.15M 369.13M 710.7M 476.39M 455.64M 495.7M 166.9M 251.12M 305.58M 271.61M 232.55M 203.86M 194.09M 214.05M 303.61M 279.36M 156.92M
Maintenance CapEx
-34.26M -38.14M -28.16M -33.19M -21.85M -11.7M -11.7M n/a n/a n/a n/a n/a n/a -7.16M -18.19M -49.19M -52.5M -47.86M -27.41M 683K -3.49M
Growth CapEx
n/a n/a -10.57M -10.57M -23.96M -33.81M -29.77M -37.6M -32.44M -33.09M -36.07M -36.99M -38.6M -28.11M -18.6M -9.84M n/a n/a n/a n/a -1.72M
Owner Earnings
421.75M 410.35M 388.55M 359.52M 379.28M 414.23M 751.9M 525.7M 499.83M 540.98M 216.43M 303.27M 360.42M 315.04M 265.9M 230.14M 210.05M 229.92M 318.65M 292.57M 171.19M

© 2026 bestshares.com. All rights reserved.