Solaris Energy Infrastructure Inc.
SEI | NYSE
$67.80
-$1.29 (-1.87%)
Sep 22, 2026, 11:47 AM ET · Market open
Market Data
Market Cap $4.23B
Enterprise Value $5.92B
Beta 1.26
Average Volume 2.74M
Shares Outstanding (Diluted) 78.98M
Shares Change YoY 108.84%
Institutional Ownership N/A
Exchange NYSE
ISIN US83418M1036
Price Performance
Price Change 1M 30.9%
Price Change 3M -11.4%
Price Change 6M 12.7%
Price Change YTD 37.5%
Price Change 1Y 73.0%
Price Change 3Y 588.8%
Price Change 5Y 834.9%
1M CAGR (ann.) 19.4%
1Y CAGR (ann.) 92.3%
5Y CAGR (ann.) 61.0%
All-Time CAGR 25.0%
Valuation
PE Ratio 81.28
Forward PE 33.04
PEG Ratio 0.97
Forward PEG 0.63
PS Ratio 5.56
Forward PS 2.90
PB Ratio 4.69
P/FCF Ratio -5.82
P/Adj. FCF Ratio -5.68
P/OCF Ratio 9.64
EV/Sales 7.77
EV/EBIT 42.78
EV/EBITDA 24.14
EV/FCF -8.14
Earnings Yield 1.2%
FCF Yield -17.2%
Adj. FCF Yield -17.6%
Financial Health
Net Debt $1.67B
Total Debt $2.51B
Cash & Short-Term Investments $824.1M
Total Assets $4.21B
Current Ratio 4.12
Quick Ratio 4.03
Debt / Equity Ratio 2.79
Debt / EBITDA 10.25
Debt / FCF -3.46
OCF / Debt 0.17
Interest Coverage 5.30
Altman Z-Score 1.37
Piotroski F-Score 5
Margins & Profitability
Gross Profit Margin 40.6%
Operating Profit Margin 24.3%
EBITDA Margin 32.2%
Net Profit Margin 7.2%
FCF Margin -95.5%
Adj. FCF Margin -97.8%
SBC / Revenue 2.4%
SBC Impact (per share) -2.5%
Returns
Return on Assets 1.3%
Return on Equity 7.8%
Return on Invested Capital 3.5%
Return on Capital Employed 4.7%
Return on Tangible Assets 1.4%
Historical Growth (CAGR)
Revenue CAGR 3Y 31.4%
Revenue CAGR 5Y 47.4%
Revenue CAGR 10Y 56.4%
EPS CAGR 3Y 0.4%
EPS CAGR 5Y 12.8%
EPS CAGR 10Y 0.5%
FCF CAGR 3Y -104.8%
FCF CAGR 5Y -83.4%
FCF CAGR 10Y -48.0%
Analyst Forecasts
Analyst Rating Buy
Analyst Count 9
EPS Growth Next 3Y 92.6%
Revenue Growth Next 3Y 42.1%
Earnings Date Nov 1, 2026
EPS Estimate (next Q) $0.22
EPS Growth Est (next Q) -31.3%
Revenue Est (next Q) $238.75M
Revenue Growth Est (next Q) 43.1%
Fair Value Estimates
Graham Number $19.36
Graham Upside -72.0%
Lynch Fair Value $10.92
Lynch Upside -84.2%
Price Target $96
Price Target Upside 38.9%
Cash Flow
Operating Cash Flow $424.71M
Free Cash Flow $-727.8M
Adj. Free Cash Flow $-745.68M
FCF Per Share -$12.29
OCF Per Share $7.17
OCF/S Ratio 55.7%
Income Statement
Revenue $762.18M
Gross Profit $309.86M
Operating Income $184.83M
EBITDA $245.38M
Net Income $54.82M
EPS (Diluted) $0.85
Revenue / Employee $1.63M
Profit / Employee $117.13K
Employees 468
Dividends
Annual Dividend $0.48
Dividend Yield 0.69%
Payout Ratio 56.5%
FCF Payout Ratio -3.7%
Adj. FCF Payout Ratio -3.6%
Dividend Growth (YoY) 0.0%
Pay Frequency Quarterly
Ex-Dividend Date Sep 14, 2026
Add to Watchlist
Select watchlists to add or remove SEI