Seadrill Limited logo

Seadrill Limited

SDRL | NYSE
Chart Builder DCF Calculator
$46.85
+$0.27 (+0.58%)
Sep 22, 2026, 4:00 PM ET · Market open

Market Data

Market Cap
$2.91B
Enterprise Value
$3.31B
Beta
1.39
Average Volume
746.05K
Shares Outstanding (Diluted)
62.1M
Shares Change YoY
-4.47%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
BMG7997W1029

Price Performance

Price Change 1M
-0.3%
Price Change 3M
17.1%
Price Change 6M
3.6%
Price Change YTD
33.3%
Price Change 1Y
48.3%
Price Change 3Y
4.5%
Price Change 5Y
75.8%
1M CAGR (ann.)
7.7%
1Y CAGR (ann.)
40.6%
5Y CAGR (ann.)
N/A
All-Time CAGR
15.4%

Valuation

PE Ratio
1,552.67
Forward PE
13.13
PEG Ratio
-6.88
Forward PEG
6.35
PS Ratio
1.91
Forward PS
1.70
PB Ratio
1.02
P/FCF Ratio
-11.20
P/Adj. FCF Ratio
-10.52
P/OCF Ratio
-14.74
EV/Sales
2.18
EV/EBIT
36.01
EV/EBITDA
9.15
EV/FCF
-12.74
Earnings Yield
0.1%
FCF Yield
-8.9%
Adj. FCF Yield
-9.5%

Financial Health

Net Debt
$400M
Total Debt
$737M
Cash & Short-Term Investments
$337M
Total Assets
$4.11B
Current Ratio
2.50
Quick Ratio
2.50
Debt / Equity Ratio
0.26
Debt / EBITDA
2.04
Debt / FCF
-2.83
OCF / Debt
-0.27
Interest Coverage
2.29
Altman Z-Score
2.32
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
25.1%
Operating Profit Margin
9.3%
EBITDA Margin
23.8%
Net Profit Margin
0.1%
FCF Margin
-17.1%
Adj. FCF Margin
-18.2%
SBC / Revenue
1.1%
SBC Impact (per share)
-6.5%

Returns

Return on Assets
0.0%
Return on Equity
0.0%
Return on Invested Capital
0.2%
Return on Capital Employed
3.8%
Return on Tangible Assets
0.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
8.6%
Revenue CAGR 5Y
14.8%
Revenue CAGR 10Y
-8.0%
EPS CAGR 3Y
-70.8%
EPS CAGR 5Y
-89.3%
EPS CAGR 10Y
77618.2%
FCF CAGR 3Y
-424.3%
FCF CAGR 5Y
-26.7%
FCF CAGR 10Y
-45.4%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
37
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$0.17
EPS Growth Est (next Q)
-200.0%
Revenue Est (next Q)
$383.76M
Revenue Growth Est (next Q)
5.7%

Fair Value Estimates

Graham Number
$5.58
Graham Upside
-88.0%
Lynch Fair Value
$0.15
Lynch Upside
-99.7%
Price Target
$55
Price Target Upside
18.1%

Cash Flow

Operating Cash Flow
$-196M
Free Cash Flow
$-260M
Adj. Free Cash Flow
$-277M
FCF Per Share
-$4.19
OCF Per Share
-$3.16
OCF/S Ratio
-12.9%

Income Statement

Revenue
$1.52B
Gross Profit
$381M
Operating Income
$142M
EBITDA
$362M
Net Income
$1M
EPS (Diluted)
$0.03
Revenue / Employee
$507K
Profit / Employee
$333.33
Employees
3,000

© 2026 bestshares.com. All rights reserved.