ScanSource Inc. logo

ScanSource Inc.

SCSC | NASDAQ
Chart Builder DCF Calculator
$57.29
+$0.41 (+0.72%)
At close: Sep 21, 2026, 4:00 PM ET
$57.29
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
-53.26M 16.89M 16.49M 19.88M 20.09M 17.43M 17.05M 16.97M 16.1M 12.81M 32.73M 15.43M 17.1M 21.22M 25.73M 24.04M 19.95M 23.53M 23.15M 22.07M 20.66M 13.79M 11.06M -115K
Depreciation & Amortization
-17.85M 5.7M 5.94M 6.2M 7.1M 7.49M 8.13M 7.47M 6.79M 6.74M 7.26M 7.22M 7.26M 7.07M 7.06M 7.23M 7.76M 7.31M 7.23M 7.69M 8.09M 8.36M 8.35M 8.75M
Stock-Based Compensation
-10.49M n/a 3.66M 2.88M 2.67M 2.9M 3.02M 2.47M 1.81M 2.39M 2.57M 2.77M 2.59M 2.95M 3.36M 2.32M n/a 2.76M 3.46M n/a 2.33M 2.54M 2.01M n/a
Other Working Capital
26.79M -8.81M -6.35M 1.69M -1.91M 10.67M 839K 554K -18.47M 6.38M -2.22M -20.08M -4.32M 8.97M 18.78M -2.69M -3.69M -11.57M -9.5M -8.61M -21.82M -670K 3.69M 5.83M
Other Non-Cash Items
120.92M 4.31M 5.21M 2.35M 619K 2.8M 5.51M 1.8M 2.96M 1.51M -14.09M 4.27M 1.04M 1.92M 26K 416K 4.27M -655K 2.06M 1.62M 24.47M 536K 16.25M 33.63M
Deferred Income Tax
1.61M -1.64M -2.05M 2.08M -810K -368K -127K 2.43M -907K 138K -3.01M 1.3M -2.91M 477K -1.34M 2.27M 3.74M 2.1M 74K -183K 2.94M 668K -833K 139K
Change in Working Capital
-43.21M 46.1M 1.58M -10.18M -22.03M 35.82M -39.78M 13.68M 27.99M 136.57M 37.77M 62.54M -40.33M 21.19M -61.73M -84.74M -114.41M -5.33M -54.4M -88.16M 27.09M -86.14M 29.36M 60.67M
Operating Cash Flow
-2.27M 71.35M 30.84M 23.21M 7.65M 66.06M -6.19M 44.83M 54.74M 160.15M 63.22M 93.53M -15.26M 54.84M -26.89M -48.46M -78.68M 29.71M -18.42M -56.96M 85.58M -60.25M 66.19M 103.08M
Capital Expenditures
6.77M -2.4M -1.98M -2.4M -2.52M -1.42M -1.97M -2.38M -1.27M -2.42M -2.55M -2.32M -3.43M -2.29M -2.5M -1.76M -3.52M -681K -1.56M -1.09M -80K -829K -706K -748K
Cash Acquisitions
18.22M 138K -18.36M n/a n/a n/a 176K -56.85M -378K n/a 17.98M n/a 1.72M n/a n/a n/a 3.13M n/a n/a n/a 34.36M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-27.51M n/a n/a n/a n/a n/a 2.57M n/a n/a n/a n/a n/a 1K n/a n/a n/a -3.13M n/a 3.13M n/a -56.12M n/a 2.45M -36K
Investing Cash Flow
-2.52M -2.26M -20.33M -2.4M -2.52M -1.42M 772K -59.22M -1.65M -2.42M 15.43M -2.32M -1.71M -2.29M -2.5M -1.76M -3.52M -681K 1.57M -1.09M -21.84M -829K 1.74M -784K
Debt Repayment
-862K -842K -32.92M -2.51M -2.15M -2.15M -4.02M -681K -2.2M -22.9M -79.72M -81.98M 18.87M -71.86M 55.1M 54.63M 89.37M -15.67M -798K 53.87M -56M 46.61M 2.8M -70.26M
Common Stock Repurchased
-26.52M -32.7M -17.4M -21.29M -25.27M -28.92M -24.22M -28.13M -21.73M -19.92M -1.25M n/a -4.93M -10.72M n/a n/a -9.68M -8.34M -183K n/a n/a n/a -1.04M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-177K -221K -17K 842K -69K 1K 2.51M 2.18M 105K 180K 3.16M -1.58M 57K 219K -1.74M -596K -25K 478K -2.63M 1 n/a n/a -61.4M -9.49M
Financial Cash Flow
-27.45M -33.76M -50.32M -22.95M -27.48M -31.06M -25.73M -26.63M -23.83M -42.64M -77.81M -83.49M 13.97M -82.46M 53.99M 54.04M 80.38M -23.64M -3.5M 54.86M -55.99M 47.04M -59.63M -79.74M
Net Cash Flow
-31.92M 36.83M -41.46M -1.23M -20.13M 35.77M -34.52M -40.42M 26.41M 114.06M 2.34M 6.47M -1.2M -29.07M 25.97M 2.49M -5.55M 9.42M -21.37M -7.23M 13.4M -17.87M 11.62M 20.4M
Free Cash Flow
-118.63M 68.95M 28.87M 20.82M 5.13M 64.64M -8.16M 42.46M 53.47M 157.73M 60.67M 91.22M -18.69M 52.55M -29.39M -50.22M -82.21M 29.03M -19.97M -58.05M 85.5M -61.08M 65.48M 102.33M
Adj. Free Cash Flow
-108.14M 68.95M 25.21M 17.94M 2.45M 61.75M -11.18M 39.98M 51.66M 155.34M 58.1M 88.45M -21.28M 49.6M -32.75M -52.53M -82.21M 26.27M -23.44M -58.05M 83.17M -63.62M 63.48M 102.33M
Maintenance CapEx
8.92M -1.45M -1.68M -2.4M -1.44M -1.42M -1.97M -2.38M -1.27M -2.42M -2.55M -2.32M -3.43M -1.59M n/a -236.04K -1.56M n/a -601.45K n/a n/a -829K -706K -748K
Growth CapEx
-2.15M -950.21K -291.69K n/a -1.08M n/a n/a n/a n/a n/a n/a n/a n/a -697.69K -2.5M -1.52M -1.96M -681K -953.55K -1.09M -80K n/a n/a n/a
Owner Earnings
-116.48M 69.9M 29.16M 20.82M 6.21M 64.64M -8.16M 42.46M 53.47M 157.73M 60.67M 91.22M -18.69M 53.25M -26.89M -48.7M -80.24M 29.71M -19.02M -56.96M 85.58M -61.08M 65.48M 102.33M

© 2026 bestshares.com. All rights reserved.