Southside Bancshares Inc. logo

Southside Bancshares Inc.

SBSI | NYSE
Chart Builder DCF Calculator
$31.37
-$0.15 (-0.48%)
Sep 22, 2026, 10:51 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
69.22M 88.49M 86.69M 105.02M 113.4M 82.15M
Depreciation & Amortization
10.61M 10.46M 10.58M 11.11M 11.42M 12.08M
Stock-Based Compensation
3.05M 3.52M 3.55M 3.22M 3.02M 3.02M
Other Working Capital
-44.29M -19.29M -47.69M 89.23M 21.81M -22.04M
Other Non-Cash Items
47.22M 16.36M 22.56M 26.86M 4.39M 33.22M
Deferred Income Tax
-351K -1.03M -2.11M -89K 4.75M -4.43M
Change in Working Capital
-35.93M -15.96M -41.4M 80.4M 19.12M -35.53M
Operating Cash Flow
93.82M 101.85M 79.86M 226.52M 156.1M 90.52M
Capital Expenditures
-20.34M -11.16M -6.9M -9.3M -8.37M -11.44M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-967.71M -1.19B -2.05B -709.94M -692.68M -916.87M
Sales Maturities Of Investments
1.1B 963.86M 2.12B 580.55M 494.26M 779.19M
Other Investing Acitivies
-141.66M -147.65M -389.43M -496.09M 12.78M -74.61M
Investing Cash Flow
-34.22M -382.86M -327.07M -634.78M -194.01M -223.74M
Debt Repayment
-241.13M 84.08M 343.59M 7.25M -588.55M -46.93M
Common Stock Repurchased
-23.18M -1.51M -44.8M -33.71M -34.15M -30.99M
Dividend Paid
-43.37M -43.63M -43.58M -44.94M -44.57M -43.2M
Other Financial Acitivies
210.07M 106.55M 352.04M 475.92M 797.16M 250.62M
Financial Cash Flow
-95.97M 146.66M 608.47M 405.76M 131.25M 130.93M
Net Cash Flow
-36.38M -134.35M 361.26M -2.5M 93.35M -2.29M
Free Cash Flow
73.48M 90.69M 72.96M 217.22M 147.74M 79.09M
Adj. Free Cash Flow
70.43M 87.16M 69.41M 214M 144.72M 76.07M
Maintenance CapEx
-20.34M n/a n/a n/a -8.37M -11.44M
Growth CapEx
n/a -11.16M -6.9M -9.3M n/a n/a
Owner Earnings
73.48M 101.85M 79.86M 226.52M 147.74M 79.09M

© 2026 bestshares.com. All rights reserved.