Safehold Inc. logo

Safehold Inc.

SAFE | NYSE
Chart Builder DCF Calculator
$13.36
-$0.04 (-0.30%)
Sep 22, 2026, 12:24 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
413.43M 392.62M 385.55M 379.55M 374.1M 370.15M 365.69M 376.84M 371.7M 367.46M 352.58M 322.92M 309.06M 288.28M 270.31M 248.96M 224.54M 203.87M 187.01M 174.91M 165.63M 158.77M
Cost of Revenue
23.49M 9.67M 8.98M 4.49M 4.14M 4.3M 4.22M 4.6M 4.56M 4.53M 4.65M 4.06M 3.92M 3.61M 3.11M 2.9M 2.75M 2.77M 2.66M 2.69M 2.47M 2.28M
Gross Profit
389.94M 382.95M 376.57M 375.06M 369.95M 365.85M 361.46M 372.24M 367.14M 362.94M 347.92M 318.86M 305.13M 284.67M 267.2M 246.06M 221.79M 201.1M 184.35M 172.22M 163.16M 156.49M
Operating Income
205.39M 201.05M 153.4M 96.72M 87.72M 87.8M 87.08M 99.34M -46.77M -54.94M -77.08M -92.57M 110.82M 115.45M 135.63M 135.28M 78.37M 71.76M 65.46M 60.9M 58.05M 55.94M
Interest Income
154.58M 154.58M 76.44M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
120.14M 116.85M 117.56M 116.14M 107.22M 108.85M 110.06M 125.17M -18.23M -26.06M -52.85M -73.76M 124.42M 124.49M 144.68M 144.32M 89.24M 81.31M 73.36M 67.36M 61.27M 59.05M
Net Income
116.17M 113.97M 114.47M 112.63M 102.68M 104.4M 105.76M 120.91M -21.39M -28.93M -54.97M -74.36M 114.68M 115.23M 135.42M 134.91M 89.03M 81.09M 73.12M 67.11M 61.07M 58.86M
Selling & General & Admin
27.68M 26.02M 40.15M 54.05M 54.1M 53.42M 54.92M 57.75M 62.49M 69.13M 65.44M 55M 43.57M 31.99M 26.11M 25.32M 23.68M 22.54M 21.25M 21.57M 20.84M 19.76M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
156.87M 155.88M 183.02M 224.29M 228.14M 224.63M 219.46M 215.15M 351.43M 348.75M 359.56M 356.43M 150.74M 137.23M 105.46M 85.46M 119.75M 106.8M 97.64M 89.75M 84.27M 80.79M
Operating Expenses
184.55M 181.9M 223.18M 278.34M 282.23M 278.05M 274.38M 272.9M 413.92M 417.88M 425M 411.43M 194.31M 169.22M 131.57M 110.78M 143.42M 129.34M 118.89M 111.32M 105.11M 100.55M
Interest Expense
158.23M 209.5M 206.69M 204.53M 202M 199.84M 198.04M 195.23M 191.82M 188.77M 181.01M 171.4M 160.31M 144.52M 128.97M 113.5M 98.97M 87.86M 79.71M 73.8M 69.3M 66.37M
Selling & Marketing Expenses
270K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
208.04M 191.57M 232.16M 282.83M 286.38M 282.35M 278.6M 277.5M 418.47M 422.4M 429.65M 415.49M 198.23M 172.83M 134.68M 113.67M 146.17M 132.11M 121.55M 114.01M 107.58M 102.83M
Income Tax Expense
3.27M 2.74M 2.93M 3.36M 3.81M 3.86M 3.45M 3.18M 2.58M 2.19M 1.72M 580K 525K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
71.8M 71.81M 71.76M 71.76M 71.74M 71.52M 71.37M 71.44M 71.44M 71.17M 71.07M 67.98M 63.94M 63.67M 62.91M 62.15M 62.01M 58.12M 54.17M 53.5M 53.31M 53.23M
Shares Outstanding (Diluted)
71.58M 71.98M 71.87M 71.84M 71.8M 71.64M 71.45M 71.54M 71.46M 71.24M 71.12M 67.98M 63.94M 63.67M 62.91M 62.15M 62.01M 58.12M 54.18M 53.51M 53.32M 53.24M
EPS (Basic)
1.62 1.59 1.60 1.57 1.43 1.46 1.48 1.70 -0.38 -0.45 -0.99 -3.46 -1.36 -4.33 -4.25 -2.38 -2.29 0.61 0.96 1.27 1.17 1.13
EPS (Diluted)
1.62 1.59 1.60 1.57 1.43 1.46 1.48 1.70 -0.38 -0.45 -0.99 -3.46 -1.36 -4.33 -4.25 -2.38 -2.29 0.61 0.96 1.27 1.17 1.13
EBITDA
338.18M 335.22M 334.05M 331.43M 320.82M 320.66M 320.36M 332.66M 185.88M 175.04M 140.41M 109.78M 296.76M 280.93M 285.57M 269.74M 200.14M 181.13M 165.05M 153.19M 142.63M 137.49M
EBIT
329.7M 326.35M 324.25M 320.67M 309.21M 308.69M 308.1M 320.4M 173.59M 162.71M 128.16M 97.64M 284.73M 269.01M 273.65M 257.82M 188.21M 169.17M 153.06M 141.17M 130.57M 125.42M
Depreciation & Amortization
8.48M 8.88M 9.8M 10.76M 11.6M 11.97M 12.26M 12.26M 12.3M 12.33M 12.24M 12.15M 12.04M 11.91M 11.92M 11.92M 11.93M 11.96M 11.99M 12.02M 12.06M 12.07M

© 2026 bestshares.com. All rights reserved.