SentinelOne Inc. logo

SentinelOne Inc.

S | NYSE
Chart Builder DCF Calculator
$23.57
-$0.23 (-0.97%)
Sep 22, 2026, 10:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2027
Jul 30, 2026
Q1 2027
Apr 29, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 30, 2025
Q2 2026
Jul 30, 2025
Q1 2026
Apr 29, 2025
Q4 2025
Jan 30, 2025
Q3 2025
Oct 30, 2024
Q2 2025
Jul 30, 2024
Q1 2025
Apr 29, 2024
Q4 2024
Jan 30, 2024
Q3 2024
Oct 30, 2023
Q2 2024
Jul 30, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 30, 2023
Q3 2023
Oct 30, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 30, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 30, 2021
Q1 2022
Apr 29, 2021
Net Income
n/a -76.16M -110.23M -60.29M -72.02M -208.19M -70.79M -78.36M -69.18M -70.11M -71.98M -70.3M -89.54M -106.87M -93.68M -98.86M -96.31M -89.83M -71.71M -68.6M -68.16M -62.63M
Depreciation & Amortization
n/a 16.84M 16.88M 14.93M 12.27M 10.85M 10.94M 10.72M 10.42M 10.69M 10.36M 9.93M 9.51M 9.12M 9.62M 9.3M 8.69M 2.1M 2.05M 2.23M 1.98M 1.66M
Stock-Based Compensation
n/a 74.89M 79.71M 75.34M 73.88M 68.66M 74.11M 70.19M 64.68M 58.55M 53.56M 54.91M 52.85M 55.55M 46.15M 45.69M 41M 31.63M 25.7M 27.36M 21.39M 13.44M
Other Working Capital
n/a -104.71M 85.83M -9.06M 3.27M 67.34M 38.74M -18.27M 7.25M -54.58M 73.76M -16.01M 6.55M -18.02M 38.32M 14.95M -25.81M -22.05M 29.98M 10.37M 17M 4.23M
Other Non-Cash Items
-6.55M 21.75M 22.25M 18.41M 17.58M 19.65M 16.31M 14.87M 13.15M 14.16M 15.34M 7.43M 4.47M 7.46M 4.22M -10.17M 23.58M 8.95M 6.5M 6.98M 6.13M 4.47M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a 1.18M -4.24M -27.38M -32.76M 161.32M -33.98M -24.58M -16.76M 28.7M -13.47M -24.19M 10.81M 6.69M 11.62M -5.7M -39.09M -2.19M 31.89M 14.82M -3.33M 12.27M
Operating Cash Flow
-6.55M 38.49M 4.37M 21.01M -1.04M 52.27M -3.4M -7.17M 2.3M 42M -6.18M -22.23M -11.9M -28.06M -22.07M -59.74M -62.13M -49.35M -5.59M -17.21M -41.99M -30.8M
Capital Expenditures
-70K -424K -6.75M -5.15M -6.18M -6.85M -5.53M -5.49M -7.8M -8.32M -4.53M -7.37M -3.33M -3.55M -3.46M -5.03M -4.79M -5.53M -1.77M -3.98M -2.74M -1.79M
Cash Acquisitions
n/a -952K -4.25M -244.72M n/a n/a -62.28M n/a n/a -61.55M -13.59M n/a n/a n/a n/a n/a -281.03M n/a n/a n/a -3.45M -3.45M
Purchase of Investments
n/a -211.97M -15.74M -25.46M -40.83M -167.26M -206.88M -154.99M -195.66M -246.97M -3.71M -112.12M -199.78M -150.64M -209.85M -484.57M -390.6M -852.99M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 156.87M 138.51M 184.9M 178.25M 108.52M 142.2M 190.2M 194.1M 210.57M 134.85M 132.34M 186.7M 185.3M 146.63M 486.71M 291.85M n/a n/a n/a n/a n/a
Other Investing Acitivies
39.98M -7.41M -6.56M -5.04M -5.92M -6.71M -5.33M -5.27M -7.24M -7.43M -4.34M -6.75M -3.29M -3.09M -3.33M -4.3M -3.5M -2.73M -7.39M -2.4M 3.45M -1.01M
Investing Cash Flow
39.91M -63.89M 111.78M -90.43M 131.23M -65.59M -132.5M 29.72M -9.36M -106.26M 113.03M 12.85M -16.4M 31.11M -66.67M -2.89M -384.58M -858.53M -7.77M -3.98M -2.74M -5.24M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20M n/a
Common Stock Repurchased
n/a n/a -98.07M -49.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
9.78M 882K n/a 1.38M -40.68M 12.28M 24.22M 10.08M 15.06M 6.53M 23.68M 3.52M 10.5M 9.76M 16.53M 2.9M 11.97M 4.9M 17.35M 454K 1.39B 1.92M
Financial Cash Flow
9.78M 882K -84.49M -47.87M -40.68M 12.28M 24.22M 10.08M 15.06M 6.53M 23.68M 3.52M 10.5M 9.76M 16.53M 2.9M 11.97M 4.9M 17.35M 454K 1.37B 1.92M
Net Cash Flow
n/a -24.51M 17.66M -117.28M 89.52M -1.04M -111.68M 32.62M 8M -57.73M 130.53M -5.86M -17.81M 12.81M -72.21M -59.73M -434.73M -902.97M 3.99M -20.74M 1.32B -32.83M
Free Cash Flow
-6.62M 38.07M -2.38M 15.87M -7.23M 45.42M -8.93M -12.67M -5.5M 33.68M -10.71M -29.6M -15.23M -31.61M -25.53M -64.77M -66.92M -54.89M -7.36M -21.2M -44.74M -32.59M
Adj. Free Cash Flow
-6.62M -36.82M -82.09M -59.47M -81.11M -23.23M -83.04M -82.86M -70.17M -24.87M -64.27M -84.51M -68.07M -87.16M -71.68M -110.46M -107.92M -86.52M -33.05M -48.56M -66.13M -46.03M
Maintenance CapEx
n/a -424K -1.43M n/a -1.15M -1.88M n/a n/a -1.3M -1.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-70K n/a -5.31M -5.15M -5.04M -4.97M -5.53M -5.49M -6.5M -6.95M -4.53M -7.37M -3.33M -3.55M -3.46M -5.03M -4.79M -5.53M -1.77M -3.98M -2.74M -1.79M
Owner Earnings
-6.55M 38.07M 2.94M 21.01M -2.19M 50.39M -3.4M -7.17M 1M 40.63M -6.18M -22.23M -11.9M -28.06M -22.07M -59.74M -62.13M -49.35M -5.59M -17.21M -41.99M -30.8M

© 2026 bestshares.com. All rights reserved.