Ryanair logo

Ryanair

RYAAY | NASDAQ
Chart Builder DCF Calculator
$55.70
+$1.40 (+2.58%)
Sep 22, 2026, 2:21 PM ET · Market open
Fiscal Year
Period Ending
FY 2026
Mar 30, 2026
FY 2025
Mar 30, 2025
FY 2024
Mar 30, 2024
FY 2023
Mar 30, 2023
FY 2022
Mar 30, 2022
FY 2021
Mar 30, 2021
Net Income
2.19B 1.61B 1.92B 1.31B -240.8M -240.8M
Depreciation & Amortization
1.38B 1.21B 1.06B 923.2M 719.4M 719.4M
Stock-Based Compensation
n/a 12.8M -3.9M 16.2M 8.6M 8.6M
Other Working Capital
120.91M 266.1M 140.2M 1.34B 1.52B 1.52B
Other Non-Cash Items
7.85M 8.7M -102.6M 151M -137M -137M
Deferred Income Tax
n/a 172.8M 210.9M 128.7M -189M -189M
Change in Working Capital
140.94M 395.4M 76.9M 1.36B 1.78B 1.78B
Operating Cash Flow
3.72B 3.42B 3.16B 3.89B 1.94B 1.94B
Capital Expenditures
-1.91B -1.55B -2.39B -1.91B -1.18B -1.18B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
717.08M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.43B 121M 831.5M 13.5M -232.8M -232.8M
Investing Cash Flow
-2.62B -1.43B -1.56B -1.9B -1.41B -1.41B
Debt Repayment
-1.2B -86.4M -1.14B -1.09B -583.3M -583.3M
Common Stock Repurchased
-540.1M -1.48B n/a n/a n/a n/a
Dividend Paid
-446.27M -437.7M -199.5M n/a n/a n/a
Other Financial Acitivies
-34.33M n/a n/a n/a n/a n/a
Financial Cash Flow
-2.22B -2B -1.33B -1.05B -536.5M -536.5M
Net Cash Flow
-879.86M -12.1M 276.1M 930.3M 18.3M 18.3M
Free Cash Flow
1.81B 1.86B 766M 1.98B 758.9M 758.9M
Adj. Free Cash Flow
1.81B 1.85B 769.9M 1.96B 750.3M 750.3M
Maintenance CapEx
-121.33M -974.49M n/a n/a n/a -1.18B
Growth CapEx
-1.78B -578.01M -2.39B -1.91B -1.18B n/a
Owner Earnings
3.6B 2.44B 3.16B 3.89B 1.94B 758.9M

© 2026 bestshares.com. All rights reserved.