bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Recursion Pharmaceuticals Inc. logo

    Recursion Pharmaceuticals Inc.

    RXRX | NASDAQ
    Chart Builder DCF Calculator
    $4.05
    +$0.08 (+2.02%)
    Sep 22, 2026, 1:24 PM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile

    Market Data

    Market Cap
    $2.08B
    Enterprise Value
    $1.6B
    Beta
    1.07
    Average Volume
    19.05M
    Shares Outstanding (Diluted)
    532.46M
    Shares Change YoY
    27.58%
    Institutional Ownership
    63.51%
    Exchange
    NASDAQ
    ISIN
    US75629V1044

    Price Performance

    Price Change 1M
    16.1%
    Price Change 3M
    25.6%
    Price Change 6M
    25.2%
    Price Change YTD
    -5.5%
    Price Change 1Y
    -20.3%
    Price Change 3Y
    -49.9%
    Price Change 5Y
    -83.8%
    1M CAGR (ann.)
    23.3%
    1Y CAGR (ann.)
    -19.5%
    5Y CAGR (ann.)
    -31.4%
    All-Time CAGR
    -24.3%

    Valuation

    PE Ratio
    -3.82
    Forward PE
    N/A
    PEG Ratio
    -0.07
    Forward PEG
    10.61
    PS Ratio
    37.97
    Forward PS
    35.50
    PB Ratio
    2.28
    P/FCF Ratio
    -4.80
    P/Adj. FCF Ratio
    -3.81
    P/OCF Ratio
    -6.02
    EV/Sales
    29.15
    EV/EBIT
    -3.06
    EV/EBITDA
    -3.60
    EV/FCF
    -3.69
    Earnings Yield
    -26.2%
    FCF Yield
    -20.8%
    Adj. FCF Yield
    -26.2%

    Financial Health

    Net Cash
    $545.68M
    Total Debt
    $61.89M
    Cash & Short-Term Investments
    $545.68M
    Total Assets
    $1.21B
    Current Ratio
    5.03
    Quick Ratio
    5.03
    Debt / Equity Ratio
    0.07
    Debt / EBITDA
    -0.14
    Debt / FCF
    -0.14
    OCF / Debt
    -6.97
    Interest Coverage
    -364.62
    Altman Z-Score
    0.62
    Piotroski F-Score
    4

    Margins & Profitability

    Gross Profit Margin
    -46.7%
    Operating Profit Margin
    -991.7%
    EBITDA Margin
    -810.2%
    Net Profit Margin
    -945.9%
    FCF Margin
    -790.5%
    Adj. FCF Margin
    -996.4%
    SBC / Revenue
    165.4%
    SBC Impact (per share)
    -26.0%

    Returns

    Return on Assets
    -42.8%
    Return on Equity
    -50.4%
    Return on Invested Capital
    -48.3%
    Return on Capital Employed
    -49.8%
    Return on Tangible Assets
    -67.4%

    Historical Growth (CAGR)

    Revenue CAGR 3Y
    3.2%
    Revenue CAGR 5Y
    45.5%
    Revenue CAGR 10Y
    N/A
    EPS CAGR 3Y
    19.6%
    EPS CAGR 5Y
    1.6%
    EPS CAGR 10Y
    N/A
    FCF CAGR 3Y
    -11.3%
    FCF CAGR 5Y
    -24.8%
    FCF CAGR 10Y
    N/A

    Analyst Forecasts

    Analyst Rating
    Hold
    Analyst Count
    10
    EPS Growth Next 3Y
    3.2%
    Revenue Growth Next 3Y
    65.2%
    Earnings Date
    Nov 3, 2026
    EPS Estimate (next Q)
    -$0.24
    EPS Growth Est (next Q)
    -33.3%
    Revenue Est (next Q)
    $14.16M
    Revenue Growth Est (next Q)
    173.6%

    Fair Value Estimates

    Graham Number
    N/A
    Graham Upside
    N/A
    Lynch Fair Value
    N/A
    Lynch Upside
    N/A
    Price Target
    $5.30
    Price Target Upside
    33.5%

    Cash Flow

    Operating Cash Flow
    $-431.58M
    Free Cash Flow
    $-433.63M
    Adj. Free Cash Flow
    $-546.56M
    FCF Per Share
    -$0.67
    OCF Per Share
    -$0.66
    OCF/S Ratio
    -638.9%

    Income Statement

    Revenue
    $54.86M
    Gross Profit
    $-25.6M
    Operating Income
    $-544.01M
    EBITDA
    $-444.45M
    Net Income
    $-518.89M
    EPS (Diluted)
    -$1.04
    Revenue / Employee
    $91.43K
    Profit / Employee
    $-864.81K
    Employees
    600

    © 2026 bestshares.com. All rights reserved.