Rush Street Interactive Inc. logo

Rush Street Interactive Inc.

RSI | NYSE
Chart Builder DCF Calculator
$21.97
+$0.40 (+1.85%)
Sep 22, 2026, 12:58 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
393.78M 370.36M 324.89M 277.91M 269.22M 262.41M 254.17M 232.11M 220.38M 217.43M 193.85M 169.89M 165.06M 162.36M 165.53M 148M 143.74M 134.94M 130.57M 122.92M 122.8M 111.82M
Cost of Revenue
254.12M 238.2M 213.17M 183.47M 174.15M 170.88M 161.62M 151.41M 144.48M 144.52M 131.85M 116.16M 109.85M 107.15M 106.6M 103.32M 104.88M 99.86M 86.48M 81.22M 84.76M 79.69M
Gross Profit
139.66M 132.17M 111.73M 94.45M 95.07M 91.52M 92.55M 80.7M 75.9M 72.91M 62M 53.73M 55.21M 55.21M 58.93M 44.68M 38.85M 35.08M 44.09M 41.7M 38.04M 32.13M
Operating Income
46.23M 42.78M 28.71M 19.47M 24.32M 14.58M 12.12M 6.46M 4.2M 1.53M -3.53M -11.7M -14.3M -22.08M -28.37M -20.6M -25.79M -50.05M -37.07M -17.7M -12.19M -27.32M
Interest Income
3.43M 3M 2.84M 2.56M 2.18M 1.94M 1.97M 2.05M 1.92M 1.56M 1.34M 762K 288K 380K 91K n/a n/a n/a n/a n/a n/a n/a
Pretax Income
49.66M 45.78M 36.81M 22.02M -86.19M 16.28M 14.08M 8.51M 6.11M 3.09M -2.19M -10.94M -14.01M -21.7M -28.27M -20.82M -26.01M -50.27M -37.22M -17.71M -12.2M 728K
Net Income
11.55M 9.07M 5.25M 6.06M 16.69M 5.32M 2.03M 1.19M -100K -727K -1.73M -4.18M -5.14M -7.26M -8.99M -6.61M -8.33M -14.7M -19.97M -5.3M -3.77M -17K
Selling & General & Admin
82.36M 78.66M 72.55M 64.79M 60.92M 67.46M 71.35M 65.76M 64.15M 64.27M 57.92M 57.03M 61.52M 71.53M 83.04M 61.24M 61.35M 82.39M 79.51M 58.4M 49.31M 58.78M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
11.07M 10.73M 10.46M 10.19M 9.83M 9.49M 9.08M 8.47M 7.56M 7.1M 7.62M 8.4M 7.99M 5.76M 4.26M 4.04M 3.29M 2.74M 1.65M 1.01M 914K 674K
Operating Expenses
93.43M 89.39M 83.02M 74.98M 70.75M 76.95M 80.43M 74.23M 71.71M 71.37M 65.53M 65.43M 69.51M 77.29M 87.3M 65.28M 64.64M 85.13M 81.16M 59.4M 50.23M 59.45M
Interest Expense
n/a n/a n/a n/a n/a 236K n/a n/a n/a n/a n/a n/a n/a n/a n/a 219K 223K 222K 146K 11K 17K 13K
Selling & Marketing Expenses
49.89M 47.39M 46.34M 39.04M 37.13M 42.14M 43.99M 39.25M 36.94M 38.4M 35.13M 34.62M 40.97M 49.94M 63.67M 45.2M 44.74M 66.85M 64.64M 46.08M 37.54M 42.22M
Cost & Expenses
347.55M 327.58M 296.18M 258.44M 244.89M 247.83M 242.05M 225.65M 216.18M 215.9M 197.38M 181.59M 179.36M 184.44M 193.9M 168.6M 169.52M 184.98M 167.64M 140.62M 134.99M 139.14M
Income Tax Expense
20.37M 19.57M 17.67M 7.18M -115.02M 5.07M 7.6M 5.27M 6.4M 5.3M 3.26M 2.43M 2.72M 2.8M 2.79M 1.84M 2.34M 2M 907K 1.23M 1.75M 804K
Shares Outstanding (Basic)
106.58M 102.19M 98.12M 96.22M 95.05M 93.85M 88.13M 82.85M 80.05M 76.03M 71.6M 69.7M 67.39M 65.26M 64.27M 64.06M 63.98M 61.8M 59.58M 58.89M 59.16M 46.96M
Shares Outstanding (Diluted)
111.16M 106.85M 106.63M 95.05M 95.05M 96.88M 96.88M 82.85M 80.05M 76.03M 71.6M 69.7M 67.39M 65.26M 64.27M 64.06M 63.98M 61.8M 59.58M 59.19M 59.16M 53.42M
EPS (Basic)
0.10 0.09 0.05 0.06 0.18 0.06 0.02 0.01 0 -0.01 -0.02 -0.06 -0.08 -0.38 -0.48 -0.35 -0.44 -0.85 -0.17 -0.09 -0.06 0
EPS (Diluted)
0.10 0.08 0.05 0.06 0.18 0.05 0.02 0.01 0 -0.01 -0.02 -0.06 -0.08 -0.38 -0.48 -0.35 -0.44 -0.85 -0.17 -0.09 -0.06 0
EBITDA
54.3M 56.5M 47.27M 32.21M -76.36M 26M 23.16M 16.98M 13.67M 10.19M 5.42M -2.54M -6.03M -15.95M -24.02M -16.56M -22.5M -47.31M -35.42M -16.7M -11.27M 1.42M
EBIT
43.23M 45.78M 36.81M 22.02M -86.19M 16.51M 14.08M 8.51M 6.11M 3.09M -2.19M -10.94M -14.01M -21.7M -28.27M -20.6M -25.79M -50.05M -37.07M -17.7M -12.19M 741K
Depreciation & Amortization
11.07M 10.73M 10.46M 10.19M 9.83M 9.49M 9.08M 8.47M 7.56M 7.1M 7.62M 8.4M 7.99M 5.76M 4.26M 4.04M 3.29M 2.74M 1.65M 1.01M 914K 674K

© 2026 bestshares.com. All rights reserved.