Rithm Capital Corp. logo

Rithm Capital Corp.

RITM | NYSE
Chart Builder DCF Calculator
$9.59
+$0.04 (+0.42%)
Sep 22, 2026, 10:54 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
746.86M 718.09M 919.42M 814.2M 734.72M 941.49M 582.43M 680.04M 828.21M 630.67M 803.66M 736.66M 383.3M 983.29M 1.07B 1.08B 1.19B 805.58M 719.27M 652.5M 550.91M
Depreciation & Amortization
92.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.08M 6.98M 8.81M 9.78M 6.07M -432.26M -433.92M -434.59M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 310K -800K 323.75M 324.36M 324.55M 324.44M -101K n/a
Other Working Capital
-503.05M -194.82M 82.65M -111.46M -166.73M -152.02M -747.14M -435.77M -596.38M -338.87M 268.35M 211.88M 361.86M 302.39M 1.18B 714.17M 738.06M 602.26M -403.82M -59.18M -410.98M
Other Non-Cash Items
-2.87B -1.92B -4.11B -877.6M -63.08M -3.01B -832.08M -1.57B -1.77B 777.78M 780.7M 1.72B 3.44B 5.36B 7.47B 6.51B 4.41B 759.05M -1.37B -2.64B -225.47M
Deferred Income Tax
140.36M 60.35M 145.91M 54.04M 122.48M 254.4M 60.91M 195.59M 197.45M 90M 59.97M 35.34M 52.99M 271.17M 329.04M 334.46M 267.32M 151.2M 177.15M 248.86M 267.18M
Change in Working Capital
-565.39M -150.51M 110.32M -111.71M -243.5M -374.88M -809.04M -557.62M -646.53M -323.84M 238.11M 258.05M 352.57M 257.56M 1.44B 982.46M 1.06B 837.43M -139.53M 259.77M -108.85M
Operating Cash Flow
-2.46B -1.29B -2.93B -121.07M 550.61M -2.19B -997.78M -1.26B -1.39B 1.17B 1.88B 2.75B 4.23B 6.87B 10.3B 9.25B 7.27B 2.88B -716.41M -1.92B 49.18M
Capital Expenditures
-2.42M n/a -5.56M -5.9M -130.52M -131.19M -125.64M -125.29M -671K n/a n/a -656K -656K -1.31M -8.71M -12.26M -16.55M -23.02M -24.85M -59.42M -129.15M
Cash Acquisitions
-1.06B -1.06B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -361.96M -357.76M -353.47M -353.47M 17.73M 13.52M 9.23M
Purchase of Investments
-2.3B -3.46B -2.77B -9.54B -11.05B -14.39B -14.42B -8.41B -7.78B -5.95B -11.99B -19.38B -18.47B -16.63B -10.7B -2.29B -4.32B -7.59B -12.2B -18.83B -23.59B
Sales Maturities Of Investments
9.58B 9.52B 5.36B 9.1B 10.77B 12.21B 15.34B 10.27B 7B 7.29B 10.71B 17.68B 18.77B 17.01B 10.59B 9.54B 8.96B 11.97B 13.65B 8.76B 14.48B
Other Investing Acitivies
-3.07B -2.33B -1.69B 31.92M 730.62M -114.13M -1.17B -2.09B -2.45B -1.13B 844.43M 580.13M 33.84M -183.34M -878.35M -1.74B -1.91B -1.7B -952.18M 21.82M 410.61M
Investing Cash Flow
3.15B 2.67B 884.73M -417.11M 320.58M -2.43B -381.07M -343.88M -3.23B 215.45M -438.18M -1.12B 332.17M 198M -1.36B 5.15B 2.37B 2.31B 484.76M -10.09B -8.81B
Debt Repayment
5.31B 3.76B 3.71B 987.99M 983.27M 3.64B 2.38B 2.56B 1.09B -1.04B -2.62B -2.13B -4.83B -6.69B -9.05B -8.79B -4.84B -1.6B 1.62B 962.59M 689.25M
Common Stock Repurchased
n/a -50M -50M -50M -50M n/a n/a n/a n/a n/a -1.41M -1.41M -1.41M -5.23M -3.81M -3.81M -3.81M n/a -7.46M -7.46M -7.46M
Dividend Paid
-658.7M -643.2M -632.7M -617.64M -601.73M -588.06M -575.42M -573.21M -573.21M -570.88M -568.44M -564.27M -560.08M -558.3M -553.69M -522.21M -480.42M -438.54M -379.02M -327.28M -265.17M
Other Financial Acitivies
-5.68B -4.11B -1.27B 408.89M -1.14B 1.37B -438.28M -606.08M 3.83B 270.02M 1.14B 567.16M 428.6M 27.41M 1.04B -4.78B -4.49B -3.67B -1.43B 10.92B 9.01B
Financial Cash Flow
-320.12M -507.83M 2.29B 1.13B -338.61M 4.83B 1.77B 1.45B 4.35B -1.34B -1.81B -1.89B -4.73B -6.98B -8.56B -13.65B -8.85B -4.74B 771.49M 12.06B 9.43B
Net Cash Flow
372.4M 871.6M 242.36M 589.17M 532.58M 220.71M 393.41M -152.84M -274.55M 50.87M -368.16M -258.85M -162.26M 89.19M 388.15M 750.07M 791.7M 447.97M 539.85M 42.6M 666.63M
Free Cash Flow
-2.46B -1.29B -2.94B -126.98M 420.09M -2.32B -1.12B -1.38B -1.39B 1.17B 1.88B 2.75B 4.23B 6.87B 10.29B 9.23B 7.25B 2.86B -741.26M -1.98B -79.97M
Adj. Free Cash Flow
-2.46B -1.29B -2.94B -126.98M 420.09M -2.32B -1.12B -1.38B -1.39B 1.17B 1.88B 2.75B 4.23B 6.87B 10.29B 8.91B 6.93B 2.54B -1.07B -1.98B -79.97M
Maintenance CapEx
-2.42M n/a -5.56M -5.56M -110.62M -111.06M -105.51M -105.51M -444.94K n/a n/a -656K -656K -656K -656K n/a n/a n/a -9.23M -48.01M -122.03M
Growth CapEx
n/a n/a n/a -344K -19.9M -20.13M -20.13M -19.78M -226.06K n/a n/a n/a n/a -655K -8.05M -12.26M -16.55M -23.02M -15.62M -11.41M -7.12M
Owner Earnings
-2.46B -1.29B -2.94B -126.63M 439.99M -2.3B -1.1B -1.36B -1.39B 1.17B 1.88B 2.75B 4.23B 6.87B 10.3B 9.25B 7.27B 2.88B -725.64M -1.96B -72.85M

© 2026 bestshares.com. All rights reserved.