Roche Holding AG logo

Roche Holding AG

RHHVF | OTC
Chart Builder DCF Calculator
$447.20
+$3.90 (+0.88%)
Sep 22, 2026, 10:18 AM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
10.34B 9.19B 10.62B 11.5B 11.03B 12.42B 14.66B 13.93B 14.02B 14.3B 12.96B
Depreciation & Amortization
3.49B 3.42B 3.38B 3.47B 3.67B 3.82B 4.08B 4.45B 4.64B 4.57B 4.44B
Stock-Based Compensation
840M 855M 854M 638.5M 393M 369M 341.5M 331.5M 348M 356.5M 332M
Other Working Capital
-209M 1.16B -1.4B -205M -1.09B -1.21B -215M -497M 70.5M -1.03B -472.5M
Other Non-Cash Items
4.82B 5.47B 2.66B 5.47B 12.35B 13.37B 12.41B 12.24B 10.56B 11.11B 13.96B
Deferred Income Tax
n/a n/a n/a -501M -1.34B -1.66B -673M -156M -757M -610M -677M
Change in Working Capital
-209M 1.16B -1.4B -1.11B -2.17B -2.42B -430M -994M 141M -2.06B -945M
Operating Cash Flow
19.28B 20.09B 16.11B 15.78B 16.19B 17.89B 21.88B 20.57B 19.32B 18.16B 20.86B
Capital Expenditures
-4.97B -5.01B -4.4B -4.65B -4.5B -4.55B -4.48B -4.55B -5.65B -6.69B -5.61B
Cash Acquisitions
-1.27B -2.84B -8.56B -5.49B 459M -162M -512M -2.29B -2.25B -1.11B -5.21B
Purchase of Investments
-5.04B -5.2B -906M -832M -221M -271M -234M -201M -1.34B -1.35B -209M
Sales Maturities Of Investments
198M 198M -722M 125M -1.4B 1.4B 450M 564M 739M 353M 3.34B
Other Investing Acitivies
2.91B -31M 1.56B 144M 87M 19M -345M -71M 262M -290M -284M
Investing Cash Flow
-6.7B -11.39B -13.03B -10.7B -5.58B -3.57B -5.12B -6.55B -8.23B -9.08B -7.98B
Debt Repayment
1.43B 6.69B 2.87B n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-1.12B -1.13B -1.03B -1.14B -22M n/a -18.96B -18.99B 736M n/a -1.93B
Dividend Paid
-7.73B -7.65B -7.68B -7.64B -7.62B -7.45B -7.45B -7.77B -7.77B -7.7B -7.7B
Other Financial Acitivies
-1.56B -4.22B 4.44B 4.28B -1.79B -7.12B -7.67B -3.07B -1.61B -1.13B -6.88B
Financial Cash Flow
-9.49B -6.82B -1.4B -3.87B -10.56B -15.72B -16.98B -12.7B -9.8B -9.24B -14.58B
Net Cash Flow
9.71B 1.6B 1.1B 385M -595M -1.86B -685M 1.12B 1.23B -322.5M -1.81B
Free Cash Flow
14.32B 15.09B 11.42B 10.84B 11.69B 13.34B 17.4B 16.02B 13.68B 11.47B 15.24B
Adj. Free Cash Flow
13.48B 14.23B 10.57B 10.21B 11.3B 12.97B 17.06B 15.69B 13.33B 11.11B 14.91B
Maintenance CapEx
-8.29B -8.58B -8.52B -8.59B -7.18B -6.75B -7.77B -9.5B -10.31B -9.45B -7.57B
Growth CapEx
-1.07B -1.07B -375.84M -614.35M -1.8B -2.35B -2.35B -1.74B -943.77M -1.23B -1.88B
Owner Earnings
26.81B 27B 23.49B 24.8B 30.89B 31.71B 33.43B 29.23B 29.86B 30.88B 33.32B

© 2026 bestshares.com. All rights reserved.