Roche Holding AG logo

Roche Holding AG

RHHBY | OTC
Chart Builder DCF Calculator
$55.25
-$0.05 (-0.09%)
Sep 22, 2026, 10:48 AM ET · Market open
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q4 2024
Dec 30, 2024
Q2 2024
Jun 29, 2024
Q4 2023
Dec 30, 2023
Q2 2023
Jun 29, 2023
Q4 2022
Dec 30, 2022
Q2 2022
Jun 29, 2022
Q4 2021
Dec 30, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q2 2020
Jun 29, 2020
Net Income
5.72B 8.28B 8.44B 9.32B 11.03B 12.42B 14.66B 13.93B 14.02B 14.3B 12.96B
Depreciation & Amortization
2.63B 3.44B 3.4B 3.47B 3.67B 3.82B 4.08B 4.45B 4.64B 4.57B 4.44B
Stock-Based Compensation
196M 407M 854M 830M 786M 738M 683M 663M 696M 713M 664M
Other Working Capital
1.53B 1.16B -1.75B -1.46B -2.17B -2.42B -430M -994M 141M -2.06B -945M
Other Non-Cash Items
6.06B 7.21B 5.49B 8.32B 12.35B 13.37B 12.41B 12.24B 10.56B 11.11B 13.96B
Deferred Income Tax
-899M -899M -609M -1.11B -1.34B -1.66B -673M -156M -757M -610M -677M
Change in Working Capital
1.53B 1.16B -1.75B -1.46B -2.17B -2.42B -430M -994M 141M -2.06B -945M
Operating Cash Flow
15.23B 19.6B 15.82B 15.49B 16.19B 17.89B 21.88B 20.57B 19.32B 18.16B 20.86B
Capital Expenditures
-2.65B -3.53B -4.4B -4.65B -4.5B -4.55B -4.48B -4.55B -5.65B -6.69B -5.61B
Cash Acquisitions
-1.04B -3.05B -8.56B -5.49B 459M -162M -512M -2.29B -2.25B -1.11B -5.21B
Purchase of Investments
-5.12B -5.2B -828M -832M -221M -271M -234M -201M -1.34B -1.35B -209M
Sales Maturities Of Investments
-1.1B 198M 576M 125M -1.4B 1.4B 450M 564M 739M 353M 3.34B
Other Investing Acitivies
3.28B 2.97B 1.88B 33M 87M 19M -345M -71M 262M -290M -284M
Investing Cash Flow
-7.74B -10.09B -11.7B -10.81B -5.58B -3.57B -5.12B -6.55B -8.23B -9.08B -7.98B
Debt Repayment
63M 2.93B 8.12B 5.65B -1.22B -5.7B 12.35B 16.73B 297M 210M -5.14B
Common Stock Repurchased
-868M -1.13B -1.03B -1.14B -1.28B -1.26B -18.96B -18.99B 736M n/a -1.99B
Dividend Paid
-3.87B -7.65B -7.68B -7.64B -7.62B -7.45B -7.45B -7.77B -7.77B -7.7B -7.7B
Other Financial Acitivies
-137M 2.38B 2.31B -333M -445M -1.32B -2.92B -2.67B -3.06B -1.75B 252M
Financial Cash Flow
-4.81B -3.47B 1.73B -3.47B -10.56B -15.72B -16.98B -12.7B -9.8B -9.24B -14.58B
Net Cash Flow
n/a 4.82B 6.48B 385M -595M -1.86B -685M 1.12B 1.23B -348M -1.92B
Free Cash Flow
12.59B 16.07B 11.42B 10.84B 11.69B 13.34B 17.4B 16.02B 13.68B 11.47B 15.24B
Adj. Free Cash Flow
12.39B 15.66B 10.57B 10.01B 10.91B 12.6B 16.72B 15.36B 12.98B 10.76B 14.58B
Maintenance CapEx
-6.67B -7.81B -8.53B -8.6B -7.23B -6.81B -7.84B -9.55B -10.35B -9.5B -7.65B
Growth CapEx
-369.35M -369.35M -369.35M -596.78M -1.75B -2.29B -2.29B -1.69B -911.4M -1.17B -1.8B
Owner Earnings
24.38B 27.28B 23.48B 24.78B 30.84B 31.64B 33.36B 29.18B 29.83B 30.82B 33.24B

© 2026 bestshares.com. All rights reserved.