Repligen Corporation

RGEN | NASDAQ

Price Alert Chart Builder DCF Calculator

$180.71

+$3.82 (+2.16%)

At close: Sep 21, 2026, 4:00 PM ET

$180.40

-$0.31 (-0.17%)

After-hours: Sep 21, 2026, 7:50 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Revenue	738.26M	634.44M	632.36M	801.54M	670.53M	366.26M
Cost of Revenue	390.63M	359.79M	353.92M	345.83M	279.28M	171.91M
Gross Profit	347.62M	274.65M	278.44M	455.71M	391.25M	194.36M
Operating Income	59.58M	-35.11M	47.7M	224.67M	167.25M	81.29M
Interest Income	27.57M	n/a	n/a	6.98M	176K	1.74M
Pretax Income	62.38M	-27.04M	56.71M	219.14M	153.54M	59.22M
Net Income	48.89M	-25.51M	35.6M	185.96M	128.29M	59.93M
Selling & General & Admin	290.51M	263.37M	218.58M	215.83M	183.87M	93.41M
Research & Development	54.18M	43.2M	42.72M	43.94M	34.27M	19.66M
Other Expenses	-56.64M	3.19M	-30.57M	-28.73M	5.87M	n/a
Operating Expenses	288.05M	309.76M	230.74M	231.04M	224.01M	113.07M
Interest Expense	23.17M	22.57M	10.03M	2.98M	12.71M	12.13M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	678.68M	669.55M	584.66M	576.87M	503.29M	284.97M
Income Tax Expense	13.49M	-1.52M	21.11M	33.18M	25.25M	-709K
Shares Outstanding (Basic)	56.23M	55.94M	55.72M	55.46M	55.02M	52.55M
Shares Outstanding (Diluted)	56.56M	55.94M	56.38M	57.46M	57.26M	53.89M
EPS (Basic)	0.87	-0.46	0.64	3.35	2.33	1.14
EPS (Diluted)	0.86	-0.46	0.63	3.24	2.24	1.11
EBITDA	164.3M	80.26M	145.32M	277.31M	203.27M	98.42M
EBIT	85.56M	-6.3M	59.21M	220.3M	164.82M	71.35M
Depreciation & Amortization	78.75M	86.56M	86.11M	57.01M	38.45M	27.07M