Redwire Corp logo

Redwire Corp

RDW | NYSE
Chart Builder DCF Calculator
$11.44
-$0.16 (-1.38%)
Sep 22, 2026, 10:36 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-117.47M -76.5M -85.47M -41.15M -96.98M -2.95M -67.17M -20.96M -18.09M -8.1M -8.22M -6.33M -5.47M -7.26M -25.87M -10.42M -77.03M -17.29M -13.71M -24.25M -15.9M -7.67M
Depreciation & Amortization
22.71M 11.25M 12.41M 12.12M 5.06M 3.05M 3.15M 2.86M 2.93M 2.75M 2.75M 2.89M 2.62M 2.49M 2.6M 1.78M 3.4M 3.66M 3.08M 2.62M 2.62M 2.27M
Stock-Based Compensation
50.64M n/a 11.4M 11.99M 35.6M 2.91M 3.28M 3.59M 1.92M 2.54M 2.34M 2.45M 1.91M n/a 2.11M 2.52M 1.74M 4.41M 4.19M 22.92M n/a n/a
Other Working Capital
-9.84M -3.43M 6.27M -6.88M -20.77M -15.74M 12.18M 7.29M 5.53M -14.2M 24.44M -7.2M 8.65M -4.22M 3.18M -395K 3.62M -2.09M 3.9M -2.64M -6.52M -6.16M
Other Non-Cash Items
21.14M 51M 33.18M 1.83M 11.05M -14.3M 46.45M -2.47M 8.16M 1.65M -789K 1.41M -710K 5.26M 13.73M -95K 64.34M 1.43M 434K -4.34M 11.25M 59K
Deferred Income Tax
2.49M 641K 910K 6.1M -32.15M 80K -1.76M -159K 14K 98K 87K -679K -202K -131K n/a -2.14M -1.94M -2.89M -3.33M -5.6M -1.45M -1.03M
Change in Working Capital
-11.1M 5.95M 3.31M -11.23M -10.24M -33.87M 23.11M -536K -4.43M 3.82M 19.52M -3M 4.7M -13.85M 2.61M -2.89M 5.34M -761K 6.3M -5.59M -4.08M -6.16M
Operating Cash Flow
-31.6M -7.67M -24.26M -20.33M -87.66M -45.08M 7.06M -17.67M -9.51M 2.76M 15.69M -3.26M 2.84M -13.49M -4.83M -11.25M -4.14M -11.45M -3.03M -14.24M -7.56M -12.53M
Capital Expenditures
-13.29M -4.76M -5.85M -7.49M -2.96M -1.79M -4.06M -2.8M -1.69M -2.37M -3.11M -2.67M -1.75M -787K -833K -1.36M -1.06M -1.01M -628K -905K -748K -576K
Cash Acquisitions
n/a n/a n/a n/a -151.79M n/a -85K -796K n/a n/a n/a n/a n/a n/a -33.23M n/a n/a n/a -1.82M -38.74M -350K -38.39M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a -4.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.15M n/a -3.66M -953K -2.92M -2.27M -1.73M 1.81M 3.83M -806K -1.02M -1.37M -313K n/a 113K -464K -53K -122K -374K 38.74M n/a 4.87M
Investing Cash Flow
-16.44M -6.04M -5.85M -7.49M -157.67M -4.06M -4.15M -3.59M 2.91M -2.37M -3.11M -2.67M -1.75M -799K -33.95M -1.36M -1.06M -1.01M -2.45M -905K -1.1M -34.09M
Debt Repayment
-40.1M 377K -107.61M -561K 84.93M -28.63M -5.99M 34.79M 4.69M 2.09M 6.09M 5.89M -1.1M -1.65M -16.22M 7.5M 9.04M -1.34M -1.33M -39.22M -203K 40.98M
Common Stock Repurchased
n/a n/a -1K n/a -61.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a -381K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.04M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-15.8M n/a -627K -2.76M -8K -45K 7.3M -1.46M -322K -56K -485K -248K -98K -520K 76.31M -457K 1.14M -770K 1 74.05M -2K -60K
Financial Cash Flow
511.46M 64.08M 70.58M 3.43M 269.3M 54.19M 3.44M 33.35M 4.9M 2.03M 6.77M 5.73M -1.2M -2.79M 59.71M 8.78M 10.18M -2.11M -1.33M 34.82M -205K 40.92M
Net Cash Flow
462.54M 50.03M 40.86M -24.23M 24.34M 5.15M 5.98M 12.26M -1.74M 2.29M 19.42M -372K -42K -17.04M 21.29M -3.85M 4.94M -14.59M -6.74M 19.87M -8.84M -5.85M
Free Cash Flow
-44.89M -12.42M -30.12M -27.81M -90.63M -46.87M 3M -20.47M -11.19M 397K 12.58M -5.92M 1.1M -14.28M -5.66M -12.6M -5.2M -12.46M -3.66M -15.15M -8.31M -13.1M
Adj. Free Cash Flow
-95.52M -12.42M -41.51M -39.81M -126.22M -49.78M -280K -24.06M -13.11M -2.14M 10.24M -8.37M -813K -14.28M -7.78M -15.12M -6.94M -16.87M -7.85M -38.07M -8.31M -13.1M
Maintenance CapEx
-13.29M -4.76M n/a -2.18M -2.96M -1.79M -3.33M -2.07M n/a n/a -1.88M n/a n/a n/a n/a -764.25K -462.82K -861.83K n/a n/a n/a n/a
Growth CapEx
n/a n/a -5.85M -5.31M n/a n/a -730.76K -724.87K -1.69M -2.37M -1.23M -2.67M -1.75M -787K -833K -594.75K -596.18K -152.17K -628K -905K -748K -576K
Owner Earnings
-44.89M -12.42M -24.26M -22.51M -90.63M -46.87M 3.73M -19.74M -9.51M 2.76M 13.81M -3.26M 2.84M -13.49M -4.83M -12.01M -4.6M -12.31M -3.03M -14.24M -7.56M -12.53M

© 2026 bestshares.com. All rights reserved.