LiveRamp Inc.

RAMP | NYSE

Price Alert Chart Builder DCF Calculator

$37.61

-$0.05 (-0.13%)

At close: Sep 21, 2026, 4:00 PM ET

$37.61

$0 (0.00%)

After-hours: Sep 21, 2026, 5:05 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2026 Mar 30, 2026	FY 2025 Mar 30, 2025	FY 2024 Mar 30, 2024	FY 2023 Mar 30, 2023	FY 2022 Mar 30, 2022	FY 2021 Mar 30, 2021
Net Income	144.78M	-2.5M	10.09M	-124.11M	-33.83M	-90.27M
Depreciation & Amortization	13.4M	17.21M	11.51M	20.79M	24.25M	27.74M
Stock-Based Compensation	82.99M	107.98M	71.3M	125.8M	87.26M	111.71M
Other Working Capital	5.33M	24.12M	28.92M	6.07M	57.54M	-46.68M
Other Non-Cash Items	4.03M	2.17M	9.91M	38.67M	-25.84M	3.3M
Deferred Income Tax	-56.27M	-447K	-458K	115K	-1.54M	-1.42M
Change in Working Capital	-19.99M	31.24M	5.09M	-21.42M	27.78M	-71.63M
Operating Cash Flow	168.93M	155.65M	107.45M	39.85M	78.08M	-20.56M
Capital Expenditures	-1.38M	-1.04M	-4.26M	-4.7M	-4.5M	-2.18M
Cash Acquisitions	-595K	-1.95M	-170.28M	n/a	-19.11M	-76.01M
Purchase of Investments	-3.32M	-3.37M	-49.89M	-28.7M	n/a	-9.7M
Sales Maturities Of Investments	359K	27.75M	50.75M	4.39M	n/a	n/a
Other Investing Acitivies	n/a	n/a	n/a	n/a	31.18M	n/a
Investing Cash Flow	-4.93M	21.39M	-173.68M	-29M	7.58M	-87.89M
Debt Repayment	n/a	n/a	n/a	n/a	n/a	n/a
Common Stock Repurchased	-194.53M	-101.2M	-60.5M	-150M	-58.62M	-42.31M
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-13.02M	-1.5M	1.39M	-2.27M	-8.36M	-1.18M
Financial Cash Flow	-199.34M	-102.7M	-59.12M	-146.01M	-66.98M	-43.5M
Net Cash Flow	-34.38M	74.46M	-124.98M	-135.71M	18.48M	-150.94M
Free Cash Flow	167.56M	154.61M	103.19M	35.15M	73.58M	-22.74M
Adj. Free Cash Flow	84.57M	46.63M	31.89M	-90.65M	-13.68M	-134.45M
Maintenance CapEx	n/a	n/a	n/a	n/a	n/a	n/a
Growth CapEx	-1.38M	-1.04M	-4.26M	-4.7M	-4.5M	-2.18M
Owner Earnings	168.93M	155.65M	107.45M	39.85M	78.08M	-20.56M