QuinStreet Inc. logo

QuinStreet Inc.

QNST | NASDAQ
Chart Builder DCF Calculator
$15.52
-$1.74 (-10.08%)
Sep 22, 2026, 1:36 PM ET · Market open
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
81.24M 65.33M 62.38M 10.61M 4.71M -663K -12.13M -22.13M -31.33M -85.06M -78.49M -74.91M -68.87M -17.92M -15.21M -12.86M -5.25M 3.47M 6.28M 12.37M 23.96M 21.69M 30.57M 31.65M
Depreciation & Amortization
23.13M 22.5M 22.58M 23.88M 24.51M 25.33M 25.59M 25.06M 23.96M 22.43M 20.89M 19.57M 18.6M 17.46M 16.74M 16.31M 15.92M 15.86M 15.76M 15.8M 15.96M 14.97M 13.95M 13.14M
Stock-Based Compensation
37.43M 25.99M 33.06M 32.56M 31.77M 30.17M 23.1M 20.11M 16.98M 14.07M 14.07M 8.01M 8M 5.27M 5.27M 5.27M n/a n/a 4.86M 10.41M 15.19M 20.69M 17.7M 12.15M
Other Working Capital
24.6M 33.8M 9.3M 2.14M 16.67M 25.52M 42.59M 45.58M 28.69M -91K -1.33M -9.83M -12.13M 11.69M 5.38M 4.7M -2.51M -5.96M -4.87M 9.54M 16.35M 15.7M 7.31M -804K
Other Non-Cash Items
-49.88M -26.87M -37.82M 12.02M 19.37M 14.2M 22.31M 16.68M 8.92M 10.26M 6.49M 12.68M 12.86M 14.59M 10.63M 13.16M 18.64M 19.43M 17.77M 8.98M -12.75M -19.51M -29.67M -24.73M
Deferred Income Tax
10.64M -671K -33K 602K 381K 688K -302K -45K 597K 50.66M 50.24M 48.56M 47.21M -1.23M -1.46M -2.15M -791K -1.67M 287K 1.44M 5.41M 4.55M 7.36M 7.96M
Change in Working Capital
28.37M 21.78M 21.07M 38.62M 4.25M 1.92M -12.93M -36.37M -7.09M 1.08M -13.19M -12.7M -5.97M -16.61M -3.79M 8.85M 150K -1.7M 2.21M -10.19M 2.85M 6.79M 11.36M 15.46M
Operating Cash Flow
130.93M 108.05M 101.23M 118.29M 84.98M 71.64M 45.64M 3.31M 12.04M 13.45M 11K 1.2M 11.84M 1.56M 12.19M 28.58M 28.67M 35.39M 47.17M 38.81M 50.62M 49.18M 51.27M 55.63M
Capital Expenditures
-3.4M -8.57M -8.68M -8.23M -4.58M -5.17M -5.74M -9.58M -14.24M -15.06M -14.33M -11.13M -9.07M -5.07M -6.24M -5.47M -2.84M -2.98M -2.59M -3.58M -4.31M -4.96M -4.63M -3.73M
Cash Acquisitions
-104.89M -105.26M n/a n/a n/a n/a -4.51M -4.51M -4.51M -4.51M n/a n/a n/a -797K -797K -1.8M -1.8M -1M -9.51M -7.78M -27.36M -23.37M -5.75M -6.48M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2M -2M -2M -2M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-9.92M -1.58M -2.58M -1K -1K n/a -1.5M -1.5M -1.5M -1.5M -1K -121K -121K -119K -34K 86K 86K 85K -326K -2.93M -3.37M -4.01M -4.06M -1.43M
Investing Cash Flow
-118.21M -118.04M -13.63M -12.93M -11.44M -12.04M -18.73M -20.25M -22.74M -23.56M -17.36M -17.18M -15.13M -13.1M -12.38M -10.89M -9.23M -8.17M -17.15M -17.12M -36.46M -32.33M -12.38M -10.79M
Debt Repayment
70M 68.15M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-31.44M -16.8M -16.8M -6.75M n/a n/a n/a -862K -2.29M -3.2M -3.2M -2.34M -5.65M -20M -20M -20M -15.27M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-27.23M -23.04M -24.25M -24.94M -26.95M -21.33M -17.59M -16.5M -11.82M -11.66M -14.45M -15.39M -15.46M -17.17M -16.77M -16.69M -19.9M -22.46M -20.09M -21.6M -15.67M -14.88M -15.33M -15.65M
Financial Cash Flow
14.54M 30.22M -38.46M -29.09M -23M -17.41M -14.62M -14.41M -12.51M -13.27M -16.24M -16.09M -19.46M -34.94M -35.72M -35.23M -33.32M -20.98M -17.65M -18.02M -11.31M -10.73M -12.38M -13.16M
Net Cash Flow
27.25M 20.23M 49.13M 76.32M 50.59M 42.21M 12.32M -31.32M -23.19M -23.36M -33.58M -32.08M -22.76M -46.5M -35.93M -17.55M -13.88M 6.26M 12.39M 3.69M 2.81M 6.06M 26.52M 31.73M
Free Cash Flow
127.53M 99.48M 92.56M 110.05M 80.4M 66.47M 39.89M -6.27M -2.2M -1.61M -14.32M -9.93M 2.77M -3.51M 5.95M 23.11M 25.83M 32.42M 44.58M 35.23M 46.31M 44.21M 46.64M 51.9M
Adj. Free Cash Flow
90.1M 73.49M 59.5M 77.49M 48.64M 36.3M 16.8M -26.39M -19.18M -15.68M -28.4M -17.93M -5.23M -8.78M 679K 17.84M 25.83M 32.42M 39.72M 24.82M 31.12M 23.52M 28.93M 39.75M
Maintenance CapEx
-399.62K -5.79M -5.79M -5.06M -1.15M -1.65M -2.86M -7.14M -12.24M -15.06M -13.85M -10.42M -8.37M -4.36M -6.02M -5.47M -2.43M -1.97M -1.02M -1.63M -2.47M -3.73M -3.67M -2.84M
Growth CapEx
-3M -2.78M -2.88M -3.18M -3.43M -3.52M -2.88M -2.44M -2M n/a -485K -701.53K -701.53K -701.53K -216.53K n/a -409K -1.01M -1.57M -1.95M -1.83M -1.23M -957.78K -892.75K
Owner Earnings
130.53M 102.26M 95.44M 113.23M 83.83M 69.99M 42.78M -3.84M -198.54K -1.61M -13.84M -9.22M 3.47M -2.8M 6.17M 23.11M 26.24M 33.43M 46.15M 37.18M 48.14M 45.44M 47.59M 52.79M

© 2026 bestshares.com. All rights reserved.