ProPetro Holding Corp. logo

ProPetro Holding Corp.

PUMP | NYSE
Chart Builder DCF Calculator
$10.10
-$0.06 (-0.59%)
Sep 22, 2026, 2:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
1.16B 1.18B 1.27B 1.3B 1.37B 1.4B 1.44B 1.47B 1.53B 1.61B 1.63B 1.63B 1.54B 1.42B 1.28B 1.18B 1.09B 995.74M 874.51M 782.79M 666.4M 555.62M
Cost of Revenue
1.06B 1.08B 1.14B 1.18B 1.22B 1.25B 1.28B 1.27B 1.29B 1.3B 1.28B 1.24B 1.17B 1.09B 997.24M 975.11M 931.61M 867.91M 795.64M 690.8M 605.64M 517.93M
Gross Profit
96.27M 97.59M 126.09M 121.68M 144.94M 146.04M 164.16M 198.09M 245.03M 310.6M 350.42M 393.41M 374.76M 333.72M 282.46M 201.74M 162.32M 127.83M 78.87M 91.99M 60.76M 37.69M
Operating Income
-14.77M -13.17M 5.11M -16.38M -190.41M -187.77M -166.96M -158.6M 66.18M 119.2M 130.34M 156.92M 125.89M 33.14M -2.59M -43.29M -62.83M -34.31M -68.7M -102.33M -132.89M -152.46M
Interest Income
n/a 300K 300K 300K 300K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-9.61M -12.21M 7.82M -17.54M -192.91M -188.22M -169.25M -167.2M 56.63M 108.1M 115.5M 153.42M 120.83M 28.52M 7.39M -35.02M -54.17M -25.45M -68.44M -102.1M -132.65M -152.82M
Net Income
-13.38M -12.42M 824K -16.98M -151.68M -148.19M -137.86M -137.91M 33.91M 76.83M 85.63M 115.79M 91.06M 18.95M 2.03M -31.24M -46.34M -21.99M -54.19M -78.07M -102.18M -119.59M
Selling & General & Admin
111.72M 107.08M 107.56M 105.45M 111.31M 112M 112.59M 113.75M 113.99M 113.83M 114.35M 113.44M 113.04M 109.15M 112.11M 108.87M 102.03M 94.43M 82.92M 78.14M 78.61M 81.41M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-674K 3.67M 13.42M 32.61M 224.03M 221.81M 218.52M 242.94M 64.86M 77.57M 105.72M 123.05M 135.83M 191.43M 172.94M 136.15M 123.12M 67.71M 64.65M 116.18M 115.04M 108.75M
Operating Expenses
111.04M 110.75M 120.98M 138.06M 335.34M 333.81M 331.12M 356.69M 178.85M 191.41M 220.08M 236.49M 248.87M 300.58M 285.05M 245.02M 225.15M 162.14M 147.57M 194.32M 193.65M 190.16M
Interest Expense
10.37M 9.17M 8.24M 7.53M 7.36M 7.52M 7.82M 8.23M 7.46M 6.67M 5.31M 3.58M 2.65M 2.14M 1.61M 1.18M 1.08M 573K 615K 653K 647K 1.28M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.17B 1.19B 1.26B 1.32B 1.56B 1.59B 1.61B 1.63B 1.47B 1.49B 1.5B 1.47B 1.41B 1.39B 1.28B 1.22B 1.16B 1.03B 943.21M 885.12M 799.29M 708.09M
Income Tax Expense
3.77M 213K 7M -564K -41.23M -40.03M -31.39M -29.29M 22.72M 31.27M 29.87M 37.64M 29.76M 9.58M 5.36M -3.78M -7.82M -3.45M -14.25M -24.03M -30.47M -33.23M
Shares Outstanding (Basic)
122.71M 116.91M 104.15M 103.97M 103.9M 103.32M 102.95M 104.12M 106.3M 108.54M 110.16M 112.29M 114.74M 114.93M 111.12M 104.37M 102.69M 103.68M 101.48M 101.34M 102.4M 101.55M
Shares Outstanding (Diluted)
122.71M 116.91M 106.38M 103.97M 103.9M 105.12M 102.95M 104.12M 106.3M 108.99M 110.16M 112.7M 114.8M 115.33M 111.99M 105.07M 104.24M 105.38M 103.39M 103.26M 102.4M 101.55M
EPS (Basic)
-0.11 -0.12 0.01 -0.17 -1.47 -1.43 -1.34 -1.33 0.30 0.67 0.74 1.02 0.81 0.15 0.01 -0.31 -0.46 -0.22 -0.53 -0.77 -1.01 -1.19
EPS (Diluted)
-0.11 -0.12 0.01 -0.17 -1.47 -1.43 -1.34 -1.33 0.30 0.67 0.74 1.02 0.81 0.15 0.01 -0.31 -0.46 -0.22 -0.53 -0.77 -1.01 -1.19
EBITDA
162.15M 163.79M 190.96M 171.35M 8.45M 30.39M 53.19M 31.37M 245.49M 276.89M 268.99M 340.86M 303.57M 216.75M 188.67M 119.85M 92.55M 106.88M 65.56M 74.78M 48.15M 35.54M
EBIT
-4.84M -3.04M 16.06M -10.01M -185.54M -180.7M -161.43M -158.97M 64.09M 114.77M 120.81M 208.57M 175.04M 82.23M 60.56M -33.84M -53.08M -24.87M -67.82M -60.92M -91.49M -111.03M
Depreciation & Amortization
166.98M 166.83M 174.9M 181.36M 194M 211.09M 214.62M 190.34M 181.4M 162.11M 148.18M 132.28M 128.52M 134.53M 128.11M 153.7M 145.63M 131.75M 133.38M 135.7M 139.63M 146.56M

© 2026 bestshares.com. All rights reserved.