Primerica Inc. logo

Primerica Inc.

PRI | NYSE
Chart Builder DCF Calculator
$279.33
-$6.18 (-2.16%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
392.37M 190.1M 197.05M 206.79M 178.34M 169.05M 167.07M 164.37M 1.17M 137.9M 151.94M 152.06M 144.5M 128.1M 131.84M 79.56M 128.36M 112.38M 34.51M 111.44M 128.16M 97.87M
Depreciation & Amortization
7.9M 3.87M 4.92M 4.31M 5.25M 4.77M 4.32M 4.6M 7.32M 7.17M 7.17M 7.36M 8.89M 8.55M 8.54M 8.28M 8.67M 8.69M 10.15M 8.93M 5.36M 5.41M
Stock-Based Compensation
15.55M 12.59M 4.8M 4.33M 2.23M 13.25M 5.53M 3.88M 3.05M 12.61M 2.29M 2.04M 2.46M 12.13M 2.71M 1.06M 6.15M 12.44M 2.01M 642K 2.54M 11.65M
Other Working Capital
52.16M -35.27M 151.65M -60.8M -1.31M 27.32M 209.34M -26.39M -44.91M 54.69M 113.76M 3.94M -40.64M 52.85M 138.72M 33.71M -93.81M -132.76M 157.41M 162.66M 6.39M 172.18M
Other Non-Cash Items
-23.41M -63.43M -75.48M -62.19M -54.03M -62.07M -169.45M 28.26M 140.2M -49.98M -106.6M -57.56M -59.83M -69.23M -107.97M 7.67M -54.41M -55.78M -1.05M -67.32M -87.11M -95.77M
Deferred Income Tax
-93.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
52.16M 13.67M 206.96M 49.65M 30.79M 72.46M 263.17M 6.16M 21.54M 103.2M 186.27M 35.87M 39.73M 96.4M 171.27M 70.22M 81.41M 136.57M 176.23M 106.64M 106.38M 100.29M
Operating Cash Flow
350.61M 156.79M 338.24M 202.89M 162.58M 197.47M 270.64M 207.27M 173.21M 210.9M 241.06M 139.77M 135.75M 175.95M 206.39M 166.8M 170.18M 214.3M 221.84M 160.33M 155.34M 119.46M
Capital Expenditures
-35.8M -9.07M -8.6M 12.26M -3.54M -8.72M -2.58M -14.04M -4.22M -8.39M -20.27M -3.4M -2.37M -7.86M -1.86M -9.59M -6.68M -7.68M -3.26M -9.33M -1.92M -10.18M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.87M n/a -494.46M n/a n/a
Purchase of Investments
-544.89M -364.48M -203.42M 308.61M -136.04M -191.07M -167.94M -181.18M -146.63M -168.64M -67.18M -151.9M -104.62M -108.76M -178.38M -116.3M -132.43M -250.98M -424.16M -221.12M -137.38M -298.45M
Sales Maturities Of Investments
300.22M 154.69M 111.92M -238.9M 137.85M 101.04M 122.61M 88.77M 130.62M 90.74M 85.2M 53.7M 151.97M 85.44M 76.98M 117.92M 162.96M 142.11M 226.59M 135.42M 209.48M 105.39M
Other Investing Acitivies
131.42M 131.42M -7.28M -97.31M n/a n/a -2.77M -18.61M 50M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-149.05M -87.45M -119.76M -15.34M -1.72M -98.75M -50.68M -125.06M 29.78M -86.29M -2.25M -101.6M 44.98M -31.19M -103.26M -7.97M 23.85M -112.67M -200.83M -589.49M 70.17M -203.24M
Debt Repayment
-117K -58K -57K -68K -69K -68K -64K -62K -65K -65K -66K -66K -65K -68K -67K -66K -3.43M -9.06M 88.55M -68K -67K -66K
Common Stock Repurchased
-270.23M -135M -70.06M -128.96M -133.02M -117.99M -47.78M -128.82M -142.71M -109.11M -72.55M -106.48M -110.76M -85.28M -31.95M -97.39M -127.95M -99.01M -18.75M n/a -519K -5.97M
Dividend Paid
-75.6M -38.12M -33.29M -33.82M -34.21M -34.74M -30.21M -30.52M -25.84M -26.26M -22.87M -23.34M -23.6M -23.91M -20.39M -20.57M -21.18M -21.65M -18.69M -18.67M -18.66M -18.62M
Other Financial Acitivies
-10.27M -5.99M -4.59M -42K -9K -8.65M -1.31M -842K -31K -7.46M -340K n/a -500K -9.74M -146K -126K -11K -4.85M -5.41M -88K 125M n/a
Financial Cash Flow
-356.21M -179.16M -108M -162.89M -167.31M -161.44M -79.37M -160.24M -168.64M -142.89M -95.82M -129.88M -134.93M -118.99M -52.55M -118.16M -152.57M -134.57M 45.7M -18.83M 105.75M -24.65M
Net Cash Flow
-156.04M -110.42M 111.37M 23.66M -3.87M -62.75M 137.68M -77.15M 33.89M -19.75M 144.39M -92.82M 46.5M 25.85M 51.22M 37.91M 40.34M -32.72M 66.92M -449.01M 334.65M -107.63M
Free Cash Flow
314.82M 147.73M 329.64M 215.15M 159.04M 188.74M 268.06M 193.22M 169.07M 202.51M 220.79M 136.37M 133.37M 168.09M 204.53M 157.21M 163.5M 206.62M 218.58M 151M 153.42M 109.28M
Adj. Free Cash Flow
299.26M 135.13M 324.84M 210.83M 156.81M 175.49M 262.53M 189.35M 166.01M 189.9M 218.5M 134.33M 130.92M 155.96M 201.82M 156.15M 157.35M 194.19M 216.57M 150.36M 150.88M 97.62M
Maintenance CapEx
-7.9M -3.87M -6.81M 14.6M -3.45M -6.26M -370.42K -11.3M -549.07K -6.74M -18.88M -2.55M -1.68M -7.86M -1.86M -9.59M -6.21M -5.87M n/a -5.32M n/a -6.56M
Growth CapEx
-27.89M -5.2M -1.79M -2.34M -82.72K -2.46M -2.21M -2.74M -3.67M -1.64M -1.39M -851.36K -692.96K n/a n/a n/a -472.09K -1.81M -3.26M -4.01M -1.92M -3.62M
Owner Earnings
342.71M 152.92M 331.43M 217.49M 159.12M 191.2M 270.27M 195.96M 172.73M 204.15M 222.18M 137.22M 134.07M 168.09M 204.53M 157.21M 163.97M 208.43M 221.84M 155.01M 155.34M 112.9M

© 2026 bestshares.com. All rights reserved.