Perrigo logo

Perrigo

PRGO | NYSE
Chart Builder DCF Calculator
$14.29
+$0.16 (+1.13%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
-324.1M -389.9M -1.41B 12.7M -500K 100K -44.5M -20.9M -108.4M 2M -32.3M 14.2M 8.4M -3M -23.7M -49.3M -64.9M -1.3M 32.1M -58.9M -111.9M 38.1M
Depreciation & Amortization
179.1M 83.3M 55.7M 85.4M 86.3M 79.9M 80.3M 82.3M 81.9M 81.4M 85.9M 91M 93.9M 88.7M 97.1M 88.5M 83.5M 69.5M 73.4M 73.5M 74.9M 90.4M
Stock-Based Compensation
21.2M n/a n/a n/a n/a n/a 19.9M 5.9M 23M 15.6M 10.6M 14.7M 18.6M 24.9M 8.2M 9.4M n/a n/a n/a 11.1M n/a 25M
Other Working Capital
91.5M -91.5M 45.7M 3.7M -35.5M -55.9M 16.1M 65M -143.9M -68.7M 63.8M -4.5M 5.6M 10.3M 23.1M 42.6M -44.5M -24.9M -347M 413.1M -146.2M -45.3M
Other Non-Cash Items
272.5M 402.2M 1.41B 22.5M 15.6M 35M 71.8M 7.3M 92.9M 37.3M 134.2M 11.6M 2.6M 6.6M 17.1M 28.8M 68.2M 6.7M 9.8M -70.2M 246.1M 8.9M
Deferred Income Tax
-19.3M -12.9M -36.8M -23.6M 12.7M -3.1M 23.3M -14.8M 12.3M -11M -118.9M 14.1M 8.1M -9.9M -30.9M -32.2M 7.5M 5.1M 33.4M 1.4M -3.5M -21.9M
Change in Working Capital
8.9M -196.3M 158.8M -45.3M -38.2M -176.4M 161.8M -17.6M -92.2M -126.7M 129.2M -21.1M -78.7M -87.9M 118.1M 14M -111.2M -900K -254.1M 386.9M -287.9M -140.3M
Operating Cash Flow
138.3M -113.6M 175.4M 51.7M 75.9M -64.5M 312.6M 42.2M 9.5M -1.4M 208.7M 124.5M 52.9M 19.4M 185.9M 59.2M -16.9M 79.1M -105.4M 343.8M -82.3M 200K
Capital Expenditures
-14.3M -13.8M -26.8M -21.9M -19.2M -25.5M -37.7M -27.1M -28.4M -25.1M -26.7M -31.8M -20M -23.2M -26.4M -21.3M -38.4M -20.3M 28.9M -42M -93.6M -45.4M
Cash Acquisitions
n/a n/a n/a n/a 14.4M n/a 10M 205.5M n/a n/a -2M 200K n/a 1.8M -110M n/a -1.9B 81.6M -1.2M 1.49B n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
363.7M 1.4M 2.3M 500K 1M 1.3M -9.4M 34.3M -44.9M 1.6M 5.9M 900K 15.6M 1.8M 110.4M 400K -36.5M 1.4M -69.6M 2.4M 71.8M -68.6M
Investing Cash Flow
335.6M -12.4M -24.5M -21.4M -3.8M -25.7M -37.1M 212.7M -73.3M -23.5M -22.8M -30.7M -4.4M -19.6M -26M -20.9M -1.97B 62.7M -41.9M 1.45B -21.8M -114M
Debt Repayment
n/a -2.2M -8.7M -8.5M -8.8M -8.8M -1.11B 691.9M -9.8M -9.8M -6.2M -9.1M -9M -5.9M -18M -6.3M 609.3M n/a -24.8M n/a -5.8M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-80.1M -39.9M -39.9M -39.9M -38.9M -40.6M -39.6M -37.6M -37.7M -37.6M -37.6M -38.9M -37M -36.2M -35.4M -37.4M -35.4M -34.2M -31.8M -32.7M -32.5M -32.6M
Other Financial Acitivies
-348.7M -3.2M -5.8M -1.9M -6.3M -12.4M 300K -1M -2.3M -13M -800K 4.7M -2.6M -8.6M 10.9M 700K -14.9M -17.7M -1.4M -3.6M -2.8M -10.7M
Financial Cash Flow
-428.8M -45.3M -54.4M -50.3M -54M -61.8M -1.15B 653.3M -49.8M -60.4M -44.6M -43.3M -48.6M -50.7M -42.5M -43M 559M -51.9M -58M -36.3M -41.1M -43.3M
Net Cash Flow
42.1M -174.4M 99.5M -22.1M 44.3M -148.9M -904.7M 920.7M -115.7M -92.8M 153M 43.1M 2.2M -47.7M 132M -16.6M -1.48B 100.6M -213.2M 1.76B -153.4M -160.6M
Free Cash Flow
124M -127.4M 148.6M 29.8M 56.7M -90M 274.9M 15.1M -18.9M -26.5M 182M 92.7M 32.9M -3.8M 159.5M 37.9M -55.3M 58.8M -76.5M 301.8M -175.9M -45.2M
Adj. Free Cash Flow
102.8M -127.4M 148.6M 29.8M 56.7M -90M 255M 9.2M -41.9M -42.1M 171.4M 78M 14.3M -28.7M 151.3M 28.5M -55.3M 58.8M -76.5M 290.7M -175.9M -70.2M
Maintenance CapEx
-14.3M -13.8M -26.8M -21.9M -19.2M -25.5M -37.7M -27.1M -28.4M -25.1M -26.34M -26.46M -3.84M n/a -15.59M -8.97M -8.24M -6.46M 28.9M -33.85M -86.97M -45.4M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -362.08K -5.34M -16.16M -23.2M -10.81M -12.33M -30.16M -13.84M n/a -8.15M -6.63M n/a
Owner Earnings
124M -127.4M 148.6M 29.8M 56.7M -90M 274.9M 15.1M -18.9M -26.5M 182.36M 98.04M 49.06M 19.4M 170.31M 50.23M -25.14M 72.64M -76.5M 309.95M -169.27M -45.2M

© 2026 bestshares.com. All rights reserved.