PROG  Inc. logo

PROG Inc.

PRG | NYSE
Chart Builder DCF Calculator
$34.06
-$0.80 (-2.29%)
Sep 22, 2026, 1:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
37.03M 36.05M 40.47M 33.12M 38.48M 34.72M 57.55M 83.96M 33.77M 21.97M 18.58M 35.01M 37.22M 48.03M 36.09M 16.01M 19.48M 27.14M 37.82M 57.41M 68.84M 79.49M
Depreciation & Amortization
364.31M 409.01M 372.39M 384.64M 391.1M 466.57M -1.21B 407.34M 391.3M 439.59M 8.16M 7.98M 828.23M 7.98M 8.41M 8.43M 8.54M 8.48M 11.3M 7.71M 7.13M 7.11M
Stock-Based Compensation
9.2M 7.64M 7.17M 7.1M 6.63M 7.9M 7.59M 7.85M 7.1M 6.64M 5.84M 6.82M 6.85M 5.42M 3.59M 4.89M 2.42M 6.62M 6.55M 6.67M 3.97M 4.16M
Other Working Capital
3.13M -3.13M 4.32M -30.22M -22.11M 19.3M -817K -20.74M -224K -366K -7.01M -2M -24.9M 18.62M -4.28M 20.47M -5.98M -14.69M -10.48M -27.32M -2.21M 21.32M
Other Non-Cash Items
-704.85M 101.79M 61.78M 104.82M 98.15M 97.92M 1.73B 102.37M 88.16M 90.92M 464.11M 471.35M -355.3M 512.55M 494.31M 547.33M 543.1M 591.81M 524.75M 499.98M 483.04M 548.07M
Deferred Income Tax
9.99M 7.76M 17.66M 53.47M -10.12M -9.93M -31.5M -59M -8.32M -8.66M -112K -11.15M -10.83M -10.36M -3.45M -5.05M -6.8M 6.1M -1.22M 5.95M 5.47M 5.53M
Change in Working Capital
244.24M -390.55M -554.37M -473.1M -454.35M -387.25M -632.84M -510.63M -456.61M -414.73M -584.88M -422.86M -458.2M -406.2M -579.61M -444.19M -509.3M -541.85M -628.13M -521.66M -496.69M -477.3M
Operating Cash Flow
-40.08M 171.7M -54.9M 110.05M 69.89M 209.93M -84.49M 31.89M 55.39M 135.73M -88.31M 87.16M 47.96M 157.42M -40.67M 127.41M 57.44M 98.3M -48.93M 56.05M 71.77M 167.07M
Capital Expenditures
-5.05M -3.15M -2.59M -3.55M -1.93M -1.96M -2.28M -2.04M -1.9M -2.1M -2.66M -2.56M -2.71M -1.68M -2.19M -1.99M -3.17M -2.33M -2.74M -2.03M -2.94M -1.84M
Cash Acquisitions
n/a -391.85M n/a n/a n/a n/a n/a n/a 32K 14K 365K 17K n/a 5K n/a -1K n/a 7K 176K -193K -22.75M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-23.3M 9.12M 78.28M -30.7M -28.76M -2.13M -41.24M -15.79M -12.35M -1.52M -17.77M -5.59M -7.33M 1.08M -11.4M -15.99M -13.22M -3.27M -7.08M -11.62M -13.26M -17.89M
Investing Cash Flow
-28.34M -385.87M 75.69M -34.25M -30.7M -4.09M -43.52M -17.83M -14.23M -3.6M -20.07M -8.14M -10.04M -590K -13.59M -17.98M -16.38M -5.59M -9.64M -13.85M -38.95M -19.73M
Debt Repayment
n/a 442K n/a n/a n/a -50M 47.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 541.75M n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a -28K -25.66M -26.12M -40.46M -37.01M -36.74M -24.44M -31.3M -36.44M -35.36M -36.47M -36.24M -11.16M -98.4M -78.08M -442.68M -51.04M -49.09M -28.1M
Dividend Paid
-5.61M -5.61M -5.14M -5.18M -5.18M -5.27M -4.97M -5.08M -5.13M -5.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-59.42M -10.12M -79K n/a 366K -6.81M 149K -381K -2M -5.19M 300K -727K 437K -2.39M 487K -3.52M 663K -981K 868K 75K 2.66M -4.73M
Financial Cash Flow
-64.08M -15.1M -4.62M -5.21M -30.47M -88.19M 1.94M -42.47M -43.86M -34.73M -31M -37.08M -34.93M -38.87M -35.75M -14.88M -97.73M -78.86M 99.94M -50.96M -46.43M -32.83M
Net Cash Flow
-132.5M -229.27M 16.16M 70.58M 8.73M 117.65M -126.07M -28.41M -2.69M 97.41M -139.37M 41.95M 2.99M 117.96M -90.01M 94.55M -56.67M 13.85M 41.37M -8.76M -13.6M 114.51M
Free Cash Flow
-45.12M 168.55M -57.5M 106.49M 67.96M 207.97M -86.77M 29.85M 53.49M 133.64M -90.97M 84.6M 45.25M 155.74M -42.86M 125.41M 54.28M 95.97M -51.67M 54.02M 68.84M 165.22M
Adj. Free Cash Flow
-54.32M 160.91M -64.67M 99.4M 61.32M 200.07M -94.36M 22M 46.4M 127M -96.81M 77.78M 38.41M 150.33M -46.45M 120.52M 51.86M 89.35M -58.22M 47.35M 64.86M 161.06M
Maintenance CapEx
-5.05M -3.15M -2.59M -3.55M -1.74M -1.32M -1.12M -1.45M -1.9M -2.1M -2.66M -2.56M -2.71M -1.68M -2.19M -1.99M -3.17M -2.33M -748.2K -131K n/a n/a
Growth CapEx
n/a n/a n/a n/a -190.41K -642.98K -1.16M -586.12K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.99M -1.9M -2.94M -1.84M
Owner Earnings
-45.12M 168.55M -57.5M 106.49M 68.15M 208.61M -85.61M 30.43M 53.49M 133.64M -90.97M 84.6M 45.25M 155.74M -42.86M 125.41M 54.28M 95.97M -49.68M 55.92M 71.77M 167.07M

© 2026 bestshares.com. All rights reserved.