PROCEPT BioRobotics Corporation logo

PROCEPT BioRobotics Corporation

PRCT | NASDAQ
Chart Builder DCF Calculator
$18.69
+$0.18 (+0.97%)
Sep 22, 2026, 11:35 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-141.39M -102.47M -95.57M -84.58M -84.15M -90.19M -91.41M -100.06M -103.71M -103.37M -105.9M -106.57M -104.56M -98.45M -87.15M -77.33M -68.82M -64.22M -59.85M -56.78M -54.69M -52.98M
Depreciation & Amortization
8.79M 6.65M 6.39M 6.13M 5.84M 5.53M 5.23M 5.1M 4.83M 4.2M 3.81M 3.15M 2.8M 2.88M 2.84M 2.94M 3.03M 3.17M 3.32M 3.28M 3.2M 3.06M
Stock-Based Compensation
66.01M 50.57M 47.6M 45.85M 39.87M 35.69M 31.84M 27.74M 24.55M 21.67M 19.13M 17.04M 14.94M 12.51M 10.34M 8.95M 6.65M 4.7M 3.8M 2.9M 2.54M 2.32M
Other Working Capital
4.76M 3.54M 909K -1.9M -351K 4.49M 8.02M 8.16M 6.24M 8.13M 10.9M 13.4M 16.57M 12.92M 10.61M 8.7M 4.53M 2.56M 3.52M 3.61M 3.03M 2.09M
Other Non-Cash Items
1.68M 537K 433K 2.38M 2.47M 3.02M 2.45M 1.48M 1.1M 298K 1.12M 5.43M 5.98M 5.89M 5.08M 898K -157K -177K -476K -544K -529K -700.5K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -193K 582K 582K 1.19M 1.07M 47K
Change in Working Capital
-47.55M -25.41M -7.84M -40.82M -47.25M -37.95M -47.33M -25.87M -18.53M -27.15M -26.16M -27.44M -28.46M -20.9M -11.49M -7.14M -5.1M -4.42M -4.71M -4.35M -4.09M -3.32M
Operating Cash Flow
-112.47M -70.13M -48.99M -71.05M -83.21M -83.91M -99.21M -91.62M -91.76M -104.36M -108M -108.38M -109.29M -98.08M -80.38M -71.68M -64.58M -60.37M -57.33M -54.3M -52.5M -51.57M
Capital Expenditures
-13.5M -10.43M -9.36M -8.68M -6.06M -4.3M -4.41M -11.95M -17.48M -21.81M -25.21M -17.36M -13.09M -7.94M -2.65M -2.12M -716K -608K -592K -269K -178K -170K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-13.5M -10.43M -9.36M -8.68M -6.06M -4.3M -4.41M -11.95M -17.48M -21.81M -25.21M -17.36M -13.09M -7.94M -2.65M -2.12M -716K -608K -592K -269K -178K -170K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.08M 5.46M 5.46M 5.46M 4.38M 5.3M 7.88M 10.75M 172.87M 170M 167.8M 163.61M 2.27M 2.7M 3.61M 5.62M 178.96M 262.23M 262.16M 261.71M 90.34M 17.86M
Financial Cash Flow
10.46M 10.12M 11.19M 177.28M 177.92M 178.84M 180.13M 12.46M 172.87M 170M 167.8M 163.61M 2.27M 2.7M 3.61M 5.57M 178.92M 262.18M 262.12M 261.71M 166.83M 94.35M
Net Cash Flow
-115.66M -70.57M -47.22M 97.52M 88.62M 90.63M 76.5M -91.1M 63.63M 43.83M 34.59M 37.87M -120.11M -103.32M -79.42M -68.23M 113.62M 201.21M 204.19M 207.14M 114.15M 86.9M
Free Cash Flow
-125.97M -80.57M -58.34M -79.73M -89.27M -88.21M -103.62M -103.57M -109.24M -126.17M -133.21M -125.74M -122.38M -106.02M -83.04M -73.8M -65.3M -60.98M -57.93M -54.57M -52.68M -51.74M
Adj. Free Cash Flow
-191.98M -131.13M -105.94M -125.58M -129.14M -123.9M -135.46M -131.3M -133.79M -147.84M -152.34M -142.78M -137.32M -118.53M -93.37M -82.75M -71.95M -65.67M -61.72M -57.48M -55.22M -54.06M
Maintenance CapEx
-5.46M -1.74M n/a n/a n/a n/a n/a -273.55K -273.55K -273.55K -1.26M -988.27K -988.27K -988.27K n/a n/a n/a n/a n/a -9K -29K -131K
Growth CapEx
-8.04M -8.7M -9.36M -8.68M -6.06M -4.3M -4.41M -11.68M -17.21M -21.54M -23.94M -16.37M -12.1M -6.95M -2.65M -2.12M -716K -608K -592K -260K -149K -39K
Owner Earnings
-117.93M -71.87M -48.99M -71.05M -83.21M -83.91M -99.21M -91.89M -92.03M -104.63M -109.26M -109.37M -110.28M -99.07M -80.38M -71.68M -64.58M -60.37M -57.33M -54.31M -52.53M -51.7M

© 2026 bestshares.com. All rights reserved.