Philip Morris International Inc. logo

Philip Morris International Inc.

PM | NYSE
Chart Builder DCF Calculator
$187.48
-$1.14 (-0.60%)
At close: Sep 21, 2026, 4:00 PM ET
$187.91
+$0.43 (+0.23%)
Pre-market: Sep 22, 2026, 8:54 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3.13B 2.44B 2.25B 3.61B 3.15B 2.84B -486M 3.22B 2.53B 2.25B 2.2B 2.05B 1.57B 2.1B 2.49B 2.22B 2.35B 2.33B 2.09B 2.43B 2.17B 2.42B
Depreciation & Amortization
513M 510M 521M 505M 490M 480M 477M 498M 445M 367M 369M 429M 301M 299M 291M 358M 287M 253M 279M 235M 239M 245M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 37M n/a 54M 77M 30M 48M 45M 60M 46M 45M 67M n/a
Other Working Capital
2.91B -2.91B 2.87B -460M -126M -2.46B 1.45B -214M 1.21B -1.88B 754M 911M 1.01B -2.79B 2.12B 777M -365M -800M 1.65B 153M 800M -2.21B
Other Non-Cash Items
-2.08B 593M 84M 388M 133M 191M 2.49B -211M 2M -28M 75M 67M 723M 139M -207M 30M 113M 46M 8M 109M 70M 141M
Deferred Income Tax
57M -67M -414M -159M -207M -67M -20M -39M -17M 76M -364M 245M -115M -96M -88M -58M -87M -1M 1M -20M -31M 33M
Change in Working Capital
3.51B -3.87B 2.27B 115M -152M -3.79B 1.54B -121M 1.67B -2.42B 989M 620M 911M -3.48B 573M 468M 820M -1.57B 1.61B 1.08B 1.11B -2.4B
Operating Cash Flow
5.13B -399M 4.71B 4.46B 3.41B -350M 4B 3.34B 4.63B 241M 3.3B 3.42B 3.44B -955M 3.09B 3.07B 3.52B 1.12B 4.03B 3.87B 3.63B 435M
Capital Expenditures
-380M -353M -444M -365M -356M -404M -278M -379M -370M -417M -311M -371M -360M -279M -347M -252M -249M -229M -289M -152M -128M -179M
Cash Acquisitions
35M -35M -17M -13M 7M -10M 80M -11M -49M -20M 1.78B -1.8B -83M -8M -13.98B -121M -277M -20M -250M -1.87B -27M n/a
Purchase of Investments
n/a -5M n/a n/a n/a -58M n/a n/a n/a n/a 111M -20M -83M -8M n/a n/a n/a -20M -8M -26M n/a n/a
Sales Maturities Of Investments
-95M 95M n/a n/a n/a 24M n/a n/a n/a n/a -111M 20M 83M 8M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
466M 295M 33M -411M -1.97B 14M 639M -613M 82M 244M -2.03B 210M -40M -304M -1.21B 277M 667M 73M 207M 156M -28M 234M
Investing Cash Flow
26M -3M -428M -789M -2.32B -434M 441M -1B -337M -193M -568M -1.96B -483M -591M -15.53B -96M 141M -196M -340M -1.89B -183M 55M
Debt Repayment
-2.73B 3.38B -1.31B -1.41B 945M 3.48B -2.65B -558M -1.41B 3B -704M 330M 404M 3.67B 13.54B -208M -877M 1.73B -1.05B 90M -406M -1.68B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -209M -681M -94M n/a n/a
Dividend Paid
-2.3B -2.31B -2.3B -2.11B -2.11B -2.12B -2.11B -2.03B -2.03B -2.04B -2.02B -1.98B -1.98B -1.99B -1.97B -1.94B -1.95B -1.95B -1.95B -1.88B -1.87B -1.88B
Other Financial Acitivies
1.21B 22M 21M -143M -400M -692M 654M -396M -91M 172M -170M -118M -211M -821M -1.69B -121M -277M -265M -123M -173M -195M -89M
Financial Cash Flow
1.21B 1.1B -3.58B -3.66B -1.56B 671M -4.1B -2.98B -3.53B 1.14B -2.9B -1.77B -1.78B 864M 9.88B -2.27B -3.1B -701M -3.8B -2.05B -2.47B -3.65B
Net Cash Flow
6.48B 578M 831M -115M -300M 222M -47M -575M 777M 953M 112M -478M 1.07B -771M -2.16B 331M 417M 126M -300M -120M 1.01B -3.38B
Free Cash Flow
4.75B -752M 4.27B 4.1B 3.06B -754M 3.72B 2.96B 4.26B -176M 2.99B 3.04B 3.08B -1.23B 2.75B 2.82B 3.28B 889M 3.74B 3.72B 3.5B 256M
Adj. Free Cash Flow
4.75B -752M 4.27B 4.1B 3.06B -754M 3.72B 2.96B 4.26B -176M 2.95B 3.04B 3.03B -1.31B 2.72B 2.77B 3.23B 829M 3.7B 3.67B 3.44B 256M
Maintenance CapEx
-380M -353M -307.16M -170.17M -215.82M -298.03M -137.29M -214.59M -263.03M -251.74M -111.96M -124.37M -107.59M -218.29M -336.22M -252M -195.57M -192.86M -140.41M n/a n/a -81.74M
Growth CapEx
n/a n/a -136.84M -194.83M -140.18M -105.97M -140.71M -164.41M -106.97M -165.26M -199.04M -246.63M -252.41M -60.71M -10.78M n/a -53.43M -36.14M -148.59M -152M -128M -97.26M
Owner Earnings
4.75B -752M 4.4B 4.29B 3.2B -648.03M 3.86B 3.13B 4.37B -10.74M 3.19B 3.29B 3.33B -1.17B 2.76B 2.82B 3.33B 925.14M 3.89B 3.87B 3.63B 353.26M

© 2026 bestshares.com. All rights reserved.