Douglas Dynamics Inc. logo

Douglas Dynamics Inc.

PLOW | NYSE
Chart Builder DCF Calculator
$39.89
$0 (0.00%)
At close: Sep 21, 2026, 4:00 PM ET
$39.89
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
52.55M 53.13M 46.9M 41.97M 66.27M 64.65M 56.15M 55.32M 28.86M 28.48M 23.72M 28.16M 35.65M 29.41M 38.61M 35.91M 29.66M 26.04M 30.69M 40.04M 42.24M -75.73M
Depreciation & Amortization
15.39M 15.39M 15.36M 15.34M 15.79M 16.37M 17.89M 19.51M 20.62M 21.65M 21.66M 21.49M 21.34M 21.11M 20.94M 20.71M 20.5M 20.49M 20.32M 20.27M 20.15M 19.86M
Stock-Based Compensation
10.01M 7.11M 6.72M 6.46M 5.73M 6.66M 4.86M 344K -450K 351K 953K 5.4M 5.91M 5.79M 6.73M 5.33M 4.83M 5.73M 5.79M 6.09M 6.28M 3.43M
Other Working Capital
-11.1M -12.13M -9.77M -15.55M -1.01M -456K -1.44M -15.78M -20.05M -18.6M -28.36M 423K -365K -2.64M 2.77M 5.25M 2.88M -8.62M -3.58M -2.54M 5.51M 10.92M
Other Non-Cash Items
10.93M 9.42M 9.59M 9.47M -32.88M -33.31M -33.29M -30.93M 8.62M 6.89M 5.26M -1.32M -1.63M -597K -532K 1.35M 3.15M 8.48M 7.46M 7.87M 7.85M 129.67M
Deferred Income Tax
10.13M 9.67M 9.27M 5.1M -2.66M -3.11M -3.04M 7.25M 8.58M 8.78M 7.56M -6.34M -5.58M -5.37M -3.27M 1.64M 2.19M 2.27M 1.62M -170K 632K -18.02M
Change in Working Capital
-36.78M -19.69M -13.15M -25.16M -4.72M 10.16M -1.44M -8.15M -6.64M -18.39M -46.69M 2.97M -23.69M -41.23M -22.45M -59.41M -71.14M -52.62M -5.35M -13.13M -4.62M 27.39M
Operating Cash Flow
62.22M 75.03M 74.69M 53.17M 47.52M 61.42M 41.13M 43.34M 59.58M 47.76M 12.47M 50.37M 32.01M 9.11M 40.03M 5.53M -10.81M 10.39M 60.54M 60.97M 72.53M 86.6M
Capital Expenditures
-13.31M -12.13M -11.13M -11.88M -10.19M -8.64M -7.81M -6.78M -7.98M -9.1M -10.52M -10.85M -11.76M -12.6M -12.05M -12.86M -12.2M -11.23M -11.21M -12.3M -14.03M -14.36M
Cash Acquisitions
-927K -927K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-26.33M -26.33M -26.33M 86K 64.6M 64.6M 64.6M 64.52M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-40.56M -39.39M -37.46M -11.8M 54.42M 55.96M 56.79M 57.74M -7.98M -9.1M -10.52M -10.85M -11.76M -12.6M -12.05M -12.86M -12.2M -11.23M -11.21M -12.3M -14.03M -14.36M
Debt Repayment
7.5M 378K 338K -4.79M -63.91M -84.04M -89.2M -76.2M -24.02M -12.83M 28.56M -4.25M 4.75M 28.75M -11.25M 35.75M 46.75M 3.1M -26.78M -28.99M -51.86M -36.49M
Common Stock Repurchased
-6M -3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3M -6M -6M -6M -3M n/a n/a n/a n/a
Dividend Paid
-28.24M -28.05M -27.94M -27.9M -27.79M -27.74M -27.48M -27.27M -27.24M -27.23M -27.44M -27.44M -27.32M -27.24M -27.03M -26.92M -26.78M -26.48M -26.52M -26.4M -26.25M -26.23M
Other Financial Acitivies
-1.02M -6.99M -6.45M -6.45M -6.45M -361K -279K -279K 471K 471K 416K 416K -334K -334K n/a n/a -90K -90K -90K -231K -141K -1.13M
Financial Cash Flow
-27.76M -37.66M -34.05M -39.14M -98.16M -112.14M -116.96M -103.76M -50.79M -39.59M 1.54M -31.28M -22.91M -1.82M -44.28M 2.83M 13.88M -26.48M -53.39M -55.62M -78.26M -63.85M
Net Cash Flow
-6.11M -2.02M 3.18M 2.23M 3.78M 5.23M -19.04M -2.68M 812K -926K 3.49M 8.25M -2.66M -5.31M -16.29M -4.5M -9.13M -27.31M -4.07M -6.95M -19.76M 8.38M
Free Cash Flow
48.91M 62.9M 63.56M 41.28M 37.34M 52.77M 33.32M 36.56M 51.6M 38.66M 1.95M 39.52M 20.25M -3.49M 27.98M -7.33M -23.01M -836K 49.33M 48.67M 58.5M 72.23M
Adj. Free Cash Flow
38.9M 55.79M 56.84M 34.83M 31.61M 46.12M 28.46M 36.22M 52.05M 38.31M 995K 34.12M 14.34M -9.28M 21.25M -12.66M -27.84M -6.57M 43.53M 42.58M 52.22M 68.81M
Maintenance CapEx
-6.98M -6.13M -2.97M -5.37M -6.6M -5.06M -5.06M -5.45M -6.65M -5.23M -7.98M -7.36M -4.93M -4.93M -4.38M -6.14M -8.82M -8.82M -6.62M -7.71M -9.44M -12.19M
Growth CapEx
-6.33M -6.01M -8.17M -6.51M -3.58M -3.58M -2.75M -1.33M -1.33M -3.87M -2.54M -3.49M -6.83M -7.67M -7.67M -6.73M -3.38M -2.41M -4.59M -4.59M -4.59M -2.18M
Owner Earnings
55.23M 68.91M 71.73M 47.79M 40.92M 56.35M 36.07M 37.89M 52.93M 42.53M 4.49M 43.01M 27.08M 4.18M 35.65M -605K -19.63M 1.57M 53.91M 53.26M 63.09M 74.41M

© 2026 bestshares.com. All rights reserved.