PHINIA Inc. logo

PHINIA Inc.

PHIN | NYSE
Chart Builder DCF Calculator
$60.34
-$1.08 (-1.76%)
At close: Sep 21, 2026, 4:00 PM ET
$60.34
$0 (0.00%)
After-hours: Sep 21, 2026, 5:25 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Net Income
58M 141M 130M 90M 108M 76M 79M 107M 87M 108M 114M 156M 234M 240M 262M 187M 98M 57M
Depreciation & Amortization
81M 160M 157M 155M 155M 156M 160M 166M 168M 171M 171M 166M 167M 167M 170M 130M 87M 44M
Stock-Based Compensation
3M 19M 18M 13M 11M 11M 11M 14M 14M 13M 10M 11M 10M 10M 11M 7M 5M 2M
Other Working Capital
-13M -18M -17M -48M -36M -40M -54M -76M -60M -48M -38M -24M -8M -9M -24M -14M -16M -20M
Other Non-Cash Items
153M -7M -6M 48M 12M 37M 43M 8M -2M -10M -20M 7M 9M 4M 9M 1M 5M -1M
Deferred Income Tax
-16M -17M -19M -5M 1M 8M 11M 44M 31M 29M 33M 28M 34M 33M 24M -1M -1M -1M
Change in Working Capital
80M 29M 32M -12M -22M 29M 4M -42M 59M 3M -58M 1M -195M -200M -173M -202M -117M -85M
Operating Cash Flow
359M 325M 312M 289M 265M 317M 308M 297M 357M 314M 250M 369M 259M 254M 303M 122M 77M 16M
Capital Expenditures
-55M -52M -55M -46M -45M -97M -105M -118M -130M -155M -150M -138M -127M -108M -107M -86M -60M -37M
Cash Acquisitions
-8M -8M -8M -8M 2M 1M 2M 2M 1M 3M 2M -2M 1M 2M 2M 6M 3M n/a
Purchase of Investments
n/a n/a n/a n/a -1M -1M -1M -1M n/a -2M -2M -2M -1M n/a n/a n/a -1M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3M -5M -5M -5M -2M n/a
Other Investing Acitivies
-54M n/a n/a 3M 3M 3M 3M n/a n/a n/a n/a n/a 3M 5M 5M 5M 2M n/a
Investing Cash Flow
-117M -129M -132M -120M -110M -94M -101M -117M -129M -154M -150M -142M -127M -106M -105M -80M -58M -37M
Debt Repayment
-35M -35M -55M -32M 156M 181M 178M 170M 148M 135M 68M 182M 61M 45M 19M -87M -100M -96M
Common Stock Repurchased
-69M -165M -211M -205M -244M -292M -215M -206M -137M -47M -24M -9M n/a n/a n/a n/a n/a n/a
Dividend Paid
-43M -42M -42M -43M -42M -43M -44M -44M -46M -35M -23M -12M n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-21M -1M -2M n/a -12M -21M -18M -14M -71M -71M -1M -193M -143M -187M -204M -16M -3M 50M
Financial Cash Flow
-168M -243M -310M -280M -139M -172M -96M -91M -106M -18M 20M -32M -82M -142M -185M -103M -103M -46M
Net Cash Flow
77M -45M -125M -128M 8M 48M 119M 110M 126M 144M 114M 197M 44M -12M -8M -89M -90M -66M
Free Cash Flow
304M 273M 257M 243M 220M 220M 203M 179M 227M 159M 100M 231M 132M 146M 196M 36M 17M -21M
Adj. Free Cash Flow
301M 254M 239M 230M 209M 209M 192M 165M 213M 146M 90M 220M 122M 136M 185M 29M 12M -23M
Maintenance CapEx
-85.53M -12.64M -15.64M -21.64M -39.11M -97M -97.39M -101.9M -103.76M -103.81M -106.42M -102.92M -102.06M -108M -107M n/a n/a n/a
Growth CapEx
30.53M -39.36M -39.36M -24.36M -5.89M n/a -7.61M -16.1M -26.24M -51.19M -43.58M -35.08M -24.94M n/a n/a n/a n/a n/a
Owner Earnings
273.47M 312.36M 296.36M 267.36M 225.89M 220M 210.61M 195.1M 253.24M 210.19M 143.58M 266.08M 156.94M 146M 196M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.