Phathom Pharmaceuticals Inc. logo

Phathom Pharmaceuticals Inc.

PHAT | NASDAQ
Chart Builder DCF Calculator
$7.71
+$0.26 (+3.49%)
Sep 22, 2026, 1:35 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-17.58M -30.37M -21.15M -29.97M -75.81M -94.32M -74.45M -85.58M -91.45M -82.85M -79.57M -43.24M -40.97M -37.81M -55.05M -51.09M -50.92M -40.67M -35.83M -36.66M -36.55M -34.84M
Depreciation & Amortization
114K 110K 128K 156K 172K 177K 193K 191K 197K 214K 185K 121K 123K 146K 168K 175K 149K 128K 135K 130K 131K 125K
Stock-Based Compensation
6.71M 5.53M 5.61M 9.3M 8.27M 5.54M 6.69M 5.64M 6.1M 5.63M n/a 6.14M 7.25M 7.05M 6.66M 5.82M 5.89M 5.78M 4.34M 4.42M 4.24M 3.82M
Other Working Capital
-6.6M 6.6M -3.19M 1.47M -1.59M 7.94M -5.66M 660K -2.59M 653K -260K -6.89M 1.58M -5.04M -3.71M 796K 5.89M -5.88M -11.38M -2.89M 6.65M -10.07M
Other Non-Cash Items
10.37M 7.53M 6.36M 7.96M 10.59M 12.58M 13.15M 14.79M 15.06M 15.01M 34.91M 7.48M 6.96M 7.29M 7.32M 7.39M 4.34M 1.96M 1.47M 2.7M 517K 721K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.55M 1.55M 4.05M -1.56M -5.95M -8.91M -9.04M 1.39M -626K -7.02M 676K -2.41M 4.43M -16.34M 208K 2.69M 14.83M -11.95M -11.54M 345K 3.3M -19.59M
Operating Cash Flow
-1.93M -15.65M -5M -14.12M -62.73M -84.93M -63.46M -63.57M -70.72M -69.02M -43.8M -31.91M -22.2M -39.67M -40.7M -35.02M -25.72M -44.76M -41.42M -29.07M -28.36M -49.77M
Capital Expenditures
61K -61K 115K -27K -97K -18K -5K 86K -46K -40K -475K -939K -6K -214K -412K -134K -428K -67K -100K -14K -45K -169K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-105K n/a -229K n/a n/a n/a n/a -130K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-44K -61K -87K -27K -97K -18K -5K -44K -46K -40K -475K -939K -6K -214K -412K -134K -428K -67K -100K -14K -45K -169K
Debt Repayment
n/a -55.8M n/a n/a n/a n/a 24.75M n/a 24.75M 9.9M 211.99M n/a n/a n/a n/a n/a n/a n/a n/a 42.76M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.55M -128K 276K -564K n/a n/a 1.3M 282K n/a n/a n/a 13K 111K n/a n/a n/a 95.45M n/a 163K n/a 104K 412K
Financial Cash Flow
3.55M 66.64M -97K -271K 80K n/a 26.05M 122.06M 24.77M 9.9M 211.99M 13K 141.5M 14.07M n/a 24.6M 95.45M n/a 163K 44.03M 104K 412K
Net Cash Flow
1.58M 50.93M -5.19M -14.41M -62.75M -84.95M -37.42M 58.44M -45.99M -59.16M 167.72M -32.84M 119.3M -25.81M -40.95M -10.55M 69.3M -44.82M -41.36M 14.95M -28.31M -49.52M
Free Cash Flow
-1.87M -15.65M -4.89M -14.14M -62.73M -84.95M -63.46M -63.49M -70.77M -69.06M -44.27M -32.85M -22.21M -39.88M -41.11M -35.15M -26.14M -44.82M -41.52M -29.08M -28.41M -49.93M
Adj. Free Cash Flow
-8.58M -21.18M -10.5M -23.44M -71M -90.49M -70.15M -69.12M -76.87M -74.69M -44.27M -38.99M -29.46M -46.93M -47.77M -40.97M -32.03M -50.6M -45.86M -33.5M -32.65M -53.75M
Maintenance CapEx
-61K -61K 230K n/a n/a n/a n/a 172K n/a n/a n/a -939K -6K -214K -168K -134K -149K -67K -100K -14K -45K -125K
Growth CapEx
122K n/a -115K -27K -97K -18K -5K -86K -46K -40K -475K n/a n/a n/a -244K n/a -279K n/a n/a n/a n/a -44K
Owner Earnings
-1.99M -15.71M -4.77M -14.12M -62.73M -84.93M -63.46M -63.4M -70.72M -69.02M -43.8M -32.85M -22.21M -39.88M -40.86M -35.15M -25.87M -44.82M -41.52M -29.08M -28.41M -49.89M

© 2026 bestshares.com. All rights reserved.