Pagaya Technologies Ltd. logo

Pagaya Technologies Ltd.

PGY | NASDAQ
Chart Builder DCF Calculator
$20.90
+$0.48 (+2.35%)
At close: Sep 21, 2026, 4:00 PM ET
$21.10
+$0.20 (+0.94%)
After-hours: Sep 21, 2026, 7:58 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
41.8M 24.69M 34.3M 23.27M 16.66M 7.89M -257.13M -74.23M -82.68M -31.66M -14.42M -45.94M -31.3M -60.97M -52.21M -67M -175.26M -18.27M -2.94M -21.59M -5.87M -26.27M
Depreciation & Amortization
3.92M 3.86M 7.13M 7.64M 7.59M 7.72M 8.28M 7.12M 7.04M 6.32M 5.97M 5.18M 4.47M 3.52M 2.22M 2.93M 671K 477K 326K 207K 141K 141K
Stock-Based Compensation
8.57M 7.2M n/a 13.58M n/a n/a 15.65M 12.33M 18.04M 15.48M n/a 20.74M n/a n/a 18.68M 60.3M n/a n/a 4.81M 3.86M 1.86M 29.56M
Other Working Capital
14.2M -14.2M -10.83M -28.51M 7.17M -18.24M 19.05M -33.07M 10.8M 11.76M 14.63M 1.04M -1.06M -14.31M -5.55M 5.08M 17.79M -2.96M 11.57M 18.51M -11.93M -11.93M
Other Non-Cash Items
-10.63M 38.48M 48.49M 54.62M 40.13M 42.88M 253.82M 85.22M 56.68M 25.71M 25.92M 37.65M 32.22M 47.43M 50.1M 4.03M 149.41M 25.86M 2.12M 32.47M 25.77M 18.47M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
31.05M -31.05M -10.12M -32.07M -7.02M -24.06M 11.45M -37.55M 10.21M 1.87M 1.48M -1.48M -7.24M -13.65M -20.91M -12.5M 2.36M -10.89M 7.7M 13.59M -17.27M -17.27M
Operating Cash Flow
74.7M 43.18M 79.8M 67.05M 57.35M 34.43M 32.06M -7.11M 9.3M 17.71M 18.95M 16.14M -1.84M -23.67M -2.12M -12.24M -22.82M -2.82M 12.01M 28.54M 4.63M 4.63M
Capital Expenditures
-3.45M -3.18M -3.09M -3.24M -3.8M -3.78M -9.48M -4.24M -4.38M -5.15M -4.63M -5.06M -4.97M -5.53M -4.14M -16.61M -144K -1.51M -5.11M -632K -442.5K -442.5K
Cash Acquisitions
n/a n/a -318K n/a n/a n/a -9.14M 31K n/a n/a 720K n/a 5.17M 10.13M -1K -2.05M 20.98M 8.55M n/a n/a n/a n/a
Purchase of Investments
-244.63M -171.07M -271.11M -86.95M -192.18M -81.94M -155.21M -130.27M -146.82M -261.64M -129.93M -162.9M -151.61M -121.73M -93.83M -107.56M -83.21M -74.74M n/a n/a n/a n/a
Sales Maturities Of Investments
168.77M 196.33M 174.02M 48.85M 70.68M 58.67M 137.87M 28.69M 37.12M 38.66M 37.96M 42.74M 65.38M 25.99M 24.36M 38.45M 23.23M 32.33M n/a n/a n/a n/a
Other Investing Acitivies
-39.62M -38M 16.32M -16M n/a 159K -5.5M n/a -125K n/a n/a n/a n/a 1.61M n/a n/a n/a n/a 53.61M 2.12M -94.92M -94.92M
Investing Cash Flow
-118.93M -15.92M -100.18M -57.34M -125.31M -26.89M -35.97M -105.79M -114.21M -228.13M -95.89M -125.22M -86.04M -89.54M -73.61M -87.77M -39.15M -35.37M 48.5M 1.49M -95.37M -95.37M
Debt Repayment
n/a 69.56M 56.1M 25.9M 81.29M -2.2M -3.1M 20.32M 65.88M 210.98M 44.2M 64.97M 110.39M 182.03M 40.88M -10.53M 34.9M 51.48M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-33.27M -6.13M -13.79M -16.21M -3.98M -4.44M 51.88M -1.37M -2.21M -7.51M -58.48M -5.36M -80.42M -89.62M 5.11M 47.61M 290.91M -22.44M 24.77M 20.93M 121.97M 121.97M
Financial Cash Flow
-33.27M 64.24M 42.69M 12.26M 78.43M -3.78M 48.78M 25.47M 63.69M 298.74M 11.61M 63.4M 105.17M 92.9M 45.99M 37.08M 325.81M 29.04M 24.77M 20.93M 121.97M 121.97M
Net Cash Flow
-75.61M 91.68M 23.58M 22.73M 1.91M -1.6M 45.47M -86.88M -42.12M 87.51M -75.51M -47.19M 14.66M -20.4M -29.74M -62.93M 242.87M -17.7M 85.28M 119.3M n/a -5.88M
Free Cash Flow
71.25M 40.01M 76.71M 63.81M 53.55M 30.65M 22.59M -11.34M 4.92M 12.56M 14.32M 11.08M -6.81M -29.2M -6.26M -28.85M -22.96M -4.34M 6.9M 27.9M 4.19M 4.19M
Adj. Free Cash Flow
62.69M 32.81M 76.71M 50.22M 53.55M 30.65M 6.94M -23.68M -13.13M -2.91M 14.32M -9.66M -6.81M -29.2M -24.94M -89.15M -22.96M -4.34M 2.09M 24.05M 2.33M -25.37M
Maintenance CapEx
-3.45M -3.18M n/a n/a n/a -207.74K -3.57M n/a n/a n/a -1.46M -3.5M -2.77M -3.86M -1.38M -11.92M n/a n/a -3.24M n/a n/a n/a
Growth CapEx
n/a n/a -3.09M -3.24M -3.8M -3.57M -5.9M -4.24M -4.38M -5.15M -3.17M -1.56M -2.2M -1.67M -2.76M -4.68M -144K -1.51M -1.86M -632K -442.5K -442.5K
Owner Earnings
71.25M 40.01M 79.8M 67.05M 57.35M 34.22M 28.49M -7.11M 9.3M 17.71M 17.49M 12.64M -4.61M -27.53M -3.5M -24.16M -22.82M -2.82M 8.77M 28.54M 4.63M 4.63M

© 2026 bestshares.com. All rights reserved.