Progressive Corporation logo

Progressive Corporation

PGR | NYSE
Chart Builder DCF Calculator
$205.51
-$6.73 (-3.17%)
Sep 22, 2026, 12:21 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.82B 2.95B 2.62B 3.18B 2.57B 2.36B 2.33B 1.46B 2.33B 1.99B 1.12B 345.4M 447.9M 826.4M 124.1M -542.9M 313.9M 962.3M 118.5M 790.1M 1.48B
Depreciation & Amortization
75M 83M 81M 79M 70M 75.8M 70.7M 67.5M 70M 76.3M 74.3M 75.7M 73.4M 83.6M 83.3M 84M 85.7M 90.4M 89.1M 80.8M 77.1M
Stock-Based Compensation
16M 42M 42M 32M 16M 36.2M 37.3M 31.5M 17M 34.6M 42.9M 27.9M 15.9M 53M 26M 26.4M 17.3M 32M 26M 26.9M 15.8M
Other Working Capital
3.41B -278M 1.27B 304M 4.09B -40.8M 2.51B 1.22B 3.67B 282.2M 1.97B -326.8M 3.19B -652M 3.14B 506.3M 2.23B 16.8M -67.4M -373.1M 363.8M
Other Non-Cash Items
1.09B -286M -320M -423M 194M 61.1M -291.6M 114.5M -165M -54M 355.2M -137.7M -60.3M 40.1M 192.1M 1.4B 475.6M -391.8M -6.2M -429.8M -554.7M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -187.2M -191.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
371M 380M 2.78B 1.18B 2.3B 477.7M 2.46B 1.59B 1.98B 579.8M 2.02B 2.03B 1.97B -73.5M 1.6B 418.7M 1.61B -240.8M 2.14B 1.86B 1.6B
Operating Cash Flow
4.37B 3.17B 5.2B 4.04B 5.14B 3.01B 4.61B 3.27B 4.24B 2.44B 3.42B 2.34B 2.45B 929.6M 2.03B 1.39B 2.5B 452.1M 2.37B 2.32B 2.61B
Capital Expenditures
-63M -121M -66M -102M -59M -110.2M -56.7M -68.1M -50M -82.1M -36.3M -90.4M -43.2M -47M -108.3M -63.7M -73M -55.2M -89.8M -48M -50.5M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.2M 6.2M 24.5M 4.3M 19.1M 4.4M 5.1M 6.5M 3.1M 51.6M -309.2M 7.5M
Purchase of Investments
-19.35B -23.21B -8.01B -8.5B -19.37B -12B -11.38B -11.25B -13.32B -6.88B -6.59B -6.25B -6.14B -6.47B -3.98B -6.56B -11.53B -8.33B -6.91B -8.16B -10.62B
Sales Maturities Of Investments
13.83B 20.55B 2.79B 4.51B 16.91B 9.5B 6.6B 7.95B 10.18B 4.82B 3.35B 3.23B 3.84B 5.61B 2.23B 5.6B 7.58B 9.09B 5.4B 6.23B 10.62B
Other Investing Acitivies
8.22B -313M 238M 45M 185M -330.6M 413.1M 100.5M 65M -212.9M -80.7M 225.2M 57.2M -109.1M 74.7M -356M 219.1M -256.3M -12.4M 49M 267.6M
Investing Cash Flow
2.64B -3.1B -5.05B -4.04B -2.34B -2.94B -4.42B -3.26B -3.12B -2.35B -3.35B -2.87B -2.28B -995.1M -1.78B -1.38B -3.8B 455.3M -1.56B -2.24B 224.9M
Debt Repayment
1.49B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 496.3M n/a n/a n/a n/a 1.49B n/a -500M n/a n/a
Common Stock Repurchased
-478M -59M -40M -13M -54M -200K -85.8M -11M -37M -60.9M -39.7M -7.4M -32.7M -20.4M -49.1M -800K -28.7M -55.8M -71.8M -10.6M -84.8M
Dividend Paid
-7.97B -59M -58M -59M -2.7B -59.1M -58.6M -58.3M -506M -68.9M -68.8M -68M -71.9M -58.5M -71.9M -58.5M -71.9M -935M -71.9M -58.5M -2.71B
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -20M n/a
Financial Cash Flow
-6.96B -118M -98M -72M -2.75B -59.3M -144.4M -69.3M -1.04B -129.8M -108.5M 420.9M -104.6M -78.9M -121M -59.3M 1.39B -990.8M -643.7M -89.1M -2.79B
Net Cash Flow
41M -47M 50M -72M 53M 7M 45.3M -66.3M 68M -38.8M -41.1M -109.1M 67.7M -144.4M 124.8M -46.8M 85.2M -83.4M 170.9M -8.6M 46.7M
Free Cash Flow
4.3B 3.05B 5.13B 3.94B 5.08B 2.9B 4.55B 3.2B 4.19B 2.36B 3.38B 2.25B 2.41B 882.6M 1.92B 1.33B 2.43B 396.9M 2.28B 2.28B 2.56B
Adj. Free Cash Flow
4.29B 3.01B 5.09B 3.91B 5.07B 2.86B 4.52B 3.17B 4.17B 2.32B 3.34B 2.22B 2.39B 829.6M 1.89B 1.3B 2.41B 364.9M 2.26B 2.25B 2.55B
Maintenance CapEx
-63M -78.53M -17.86M -35.51M -4.59M -39.35M n/a -9.9M n/a n/a n/a n/a n/a -17.34M -80.34M -63.7M -60.98M -18.55M -58.77M -16.22M n/a
Growth CapEx
n/a -42.47M -48.14M -66.49M -54.41M -70.85M -56.7M -58.2M -50M -82.1M -36.3M -90.4M -43.2M -29.66M -27.96M n/a -12.02M -36.65M -31.03M -31.78M -50.5M
Owner Earnings
4.3B 3.09B 5.18B 4B 5.14B 2.97B 4.61B 3.26B 4.24B 2.44B 3.42B 2.34B 2.45B 912.26M 1.95B 1.33B 2.44B 433.55M 2.31B 2.31B 2.61B

© 2026 bestshares.com. All rights reserved.